[CENSOF] YoY Annual (Unaudited) Result on 31-Dec-2010 [#4]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
21-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/14 31/03/13 31/12/11 31/12/10 31/12/09 CAGR
Revenue 80,096 44,524 43,340 31,838 0 -
PBT 5,912 9,757 9,699 13,092 0 -
Tax -1,755 -240 -198 -5 0 -
NP 4,157 9,517 9,501 13,087 0 -
-
NP to SH 1,197 9,381 9,312 13,087 0 -
-
Tax Rate 29.69% 2.46% 2.04% 0.04% - -
Total Cost 75,939 35,007 33,839 18,751 0 -
-
Net Worth 89,085 63,364 56,524 293,416 0 -
Dividend
31/03/14 31/03/13 31/12/11 31/12/10 31/12/09 CAGR
Div - - 343 - - -
Div Payout % - - 3.69% - - -
Equity
31/03/14 31/03/13 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 89,085 63,364 56,524 293,416 0 -
NOSH 362,727 338,664 343,616 1,487,159 0 -
Ratio Analysis
31/03/14 31/03/13 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 5.19% 21.37% 21.92% 41.10% 0.00% -
ROE 1.34% 14.80% 16.47% 4.46% 0.00% -
Per Share
31/03/14 31/03/13 31/12/11 31/12/10 31/12/09 CAGR
RPS 22.08 13.15 12.61 2.14 0.00 -
EPS 0.33 2.77 2.71 0.88 0.00 -
DPS 0.00 0.00 0.10 0.00 0.00 -
NAPS 0.2456 0.1871 0.1645 0.1973 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,490,757
31/03/14 31/03/13 31/12/11 31/12/10 31/12/09 CAGR
RPS 14.50 8.06 7.85 5.76 0.00 -
EPS 0.22 1.70 1.69 2.37 0.00 -
DPS 0.00 0.00 0.06 0.00 0.00 -
NAPS 0.1613 0.1147 0.1023 0.5313 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/12/11 31/12/10 31/12/09 CAGR
Date 31/03/14 29/03/13 30/12/11 - - -
Price 0.475 0.425 0.41 0.00 0.00 -
P/RPS 2.15 0.00 3.25 0.00 0.00 -
P/EPS 143.94 0.00 15.13 0.00 0.00 -
EY 0.69 0.00 6.61 0.00 0.00 -
DY 0.00 0.00 0.24 0.00 0.00 -
P/NAPS 1.93 2.27 2.49 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/12/11 31/12/10 31/12/09 CAGR
Date 26/05/14 21/02/13 27/02/12 21/02/11 - -
Price 0.48 0.385 0.50 0.64 0.00 -
P/RPS 2.17 0.00 3.96 29.89 0.00 -
P/EPS 145.45 0.00 18.45 72.73 0.00 -
EY 0.69 0.00 5.42 1.38 0.00 -
DY 0.00 0.00 0.20 0.00 0.00 -
P/NAPS 1.95 2.05 3.04 3.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment