[MATRIX] YoY Annual (Unaudited) Result on 31-Dec-2012 [#4]

Stock
[MATRIX] MATRIX CONCEPTS HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
MATRIX's Result
MATRIX's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/16 31/12/14 31/12/13 31/12/12 CAGR
Revenue 912,225 598,287 574,664 0 -
PBT 357,307 244,751 207,219 0 -
Tax -96,115 -62,140 -54,328 0 -
NP 261,192 182,611 152,891 0 -
-
NP to SH 261,192 182,611 152,891 0 -
-
Tax Rate 26.90% 25.39% 26.22% - -
Total Cost 651,033 415,676 421,773 0 -
-
Net Worth 804,061 560,156 432,442 0 -
Dividend
31/03/16 31/12/14 31/12/13 31/12/12 CAGR
Div 99,355 70,953 850 - -
Div Payout % 38.04% 38.85% 0.56% - -
Equity
31/03/16 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 804,061 560,156 432,442 0 -
NOSH 557,779 373,437 236,307 0 -
Ratio Analysis
31/03/16 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 28.63% 30.52% 26.61% 0.00% -
ROE 32.48% 32.60% 35.36% 0.00% -
Per Share
31/03/16 31/12/14 31/12/13 31/12/12 CAGR
RPS 178.12 160.21 243.18 0.00 -
EPS 51.00 48.90 64.70 0.00 -
DPS 19.40 19.00 0.36 0.00 -
NAPS 1.57 1.50 1.83 6.69 -35.98%
Adjusted Per Share Value based on latest NOSH - 0
31/03/16 31/12/14 31/12/13 31/12/12 CAGR
RPS 72.90 47.81 45.92 0.00 -
EPS 20.87 14.59 12.22 0.00 -
DPS 7.94 5.67 0.07 0.00 -
NAPS 0.6426 0.4476 0.3456 6.69 -51.37%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/14 31/12/13 31/12/12 CAGR
Date 31/03/16 31/12/14 31/12/13 - -
Price 2.48 2.70 3.41 0.00 -
P/RPS 1.39 1.69 1.40 0.00 -
P/EPS 4.86 5.52 5.27 0.00 -
EY 20.56 18.11 18.97 0.00 -
DY 7.82 7.04 0.11 0.00 -
P/NAPS 1.58 1.80 1.86 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/12/14 31/12/13 31/12/12 CAGR
Date 19/05/16 12/02/15 25/02/14 - -
Price 2.57 2.90 3.83 0.00 -
P/RPS 1.44 1.81 1.57 0.00 -
P/EPS 5.04 5.93 5.92 0.00 -
EY 19.84 16.86 16.89 0.00 -
DY 7.55 6.55 0.09 0.00 -
P/NAPS 1.64 1.93 2.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment