[OASIS] YoY Annual (Unaudited) Result on 31-Dec-2015 [#4]

Stock
[OASIS] OASIS HARVEST CORPORATION BERHAD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
OASIS's Result
OASIS's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 13,353 10,634 44,136 69,518 0 -
PBT -3,858 -57,838 -4,519 5,085 0 -
Tax -74 761 -103 -2,193 0 -
NP -3,932 -57,077 -4,622 2,892 0 -
-
NP to SH -3,909 -56,930 -4,626 2,892 0 -
-
Tax Rate - - - 43.13% - -
Total Cost 17,285 67,711 48,758 66,626 0 -
-
Net Worth 24,175 26,373 78,931 60,909 0 -
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 24,175 26,373 78,931 60,909 0 -
NOSH 244,200 244,200 221,718 161,564 0 -
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -29.45% -536.74% -10.47% 4.16% 0.00% -
ROE -16.17% -215.86% -5.86% 4.75% 0.00% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 5.47 4.35 19.91 43.03 0.00 -
EPS -1.60 -24.98 -2.08 1.79 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.099 0.108 0.356 0.377 0.00 -
Adjusted Per Share Value based on latest NOSH - 220,999
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 9.07 7.23 29.99 47.24 0.00 -
EPS -2.66 -38.68 -3.14 1.97 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1643 0.1792 0.5363 0.4139 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 - -
Price 0.09 0.175 0.365 0.78 0.00 -
P/RPS 1.65 4.02 1.83 1.81 0.00 -
P/EPS -5.62 -0.75 -17.49 43.58 0.00 -
EY -17.79 -133.22 -5.72 2.29 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.62 1.03 2.07 0.00 -
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/01/19 28/02/18 28/02/17 29/02/16 - -
Price 0.105 0.145 0.30 0.725 0.00 -
P/RPS 1.92 3.33 1.51 1.68 0.00 -
P/EPS -6.56 -0.62 -14.38 40.50 0.00 -
EY -15.25 -160.78 -6.95 2.47 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.34 0.84 1.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment