[TROP] YoY Annual (Unaudited) Result on 31-Dec-2000 [#4]

Stock
[TROP] TROPICANA CORPORATION BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
YoY- 110.27%
Quarter Report
Latest QR
Upcoming QR
TROP's Result
TROP's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 182,800 210,307 141,400 213,086 161,471 -0.12%
PBT 29,040 -83,966 18,088 14,529 -104,819 -
Tax -11,785 -2,280 -2,738 -4,002 104,819 -
NP 17,255 -86,246 15,350 10,527 0 -100.00%
-
NP to SH 17,255 -86,246 15,350 10,527 -102,509 -
-
Tax Rate 40.58% - 15.14% 27.54% - -
Total Cost 165,545 296,553 126,050 202,559 161,471 -0.02%
-
Net Worth 454,904 441,615 528,144 534,509 545,528 0.18%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 454,904 441,615 528,144 534,509 545,528 0.18%
NOSH 261,439 259,774 260,169 256,975 259,775 -0.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 9.44% -41.01% 10.86% 4.94% 0.00% -
ROE 3.79% -19.53% 2.91% 1.97% -18.79% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 69.92 80.96 54.35 82.92 62.16 -0.12%
EPS 6.60 -33.20 5.90 4.10 -37.90 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.70 2.03 2.08 2.10 0.19%
Adjusted Per Share Value based on latest NOSH - 256,297
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 7.30 8.39 5.64 8.51 6.45 -0.12%
EPS 0.69 -3.44 0.61 0.42 -4.09 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1816 0.1763 0.2108 0.2134 0.2178 0.18%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.90 0.79 1.00 1.00 0.00 -
P/RPS 1.29 0.98 1.84 1.21 0.00 -100.00%
P/EPS 13.64 -2.38 16.95 24.41 0.00 -100.00%
EY 7.33 -42.03 5.90 4.10 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.46 0.49 0.48 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 26/02/04 28/02/03 27/02/02 28/02/01 28/02/00 -
Price 0.95 0.70 1.05 0.99 3.36 -
P/RPS 1.36 0.86 1.93 1.19 5.41 1.44%
P/EPS 14.39 -2.11 17.80 24.17 -8.51 -
EY 6.95 -47.43 5.62 4.14 -11.74 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.41 0.52 0.48 1.60 1.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment