[MALTON] YoY Annual (Unaudited) Result on 30-Jun-2006 [#4]

Stock
[MALTON] MALTON BHD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
YoY- 117.31%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 417,647 394,873 555,535 304,796 265,910 166,660 151,570 18.38%
PBT 12,045 -364 8,468 10,503 6,125 14,996 35,546 -16.48%
Tax -5,542 -2,756 -3,798 -6,856 -20,229 -7,946 -12,716 -12.91%
NP 6,503 -3,120 4,670 3,647 -14,104 7,050 22,830 -18.86%
-
NP to SH 6,638 -4,657 3,372 2,441 -14,104 7,050 23,720 -19.10%
-
Tax Rate 46.01% - 44.85% 65.28% 330.27% 52.99% 35.77% -
Total Cost 411,144 397,993 550,865 301,149 280,014 159,610 128,740 21.33%
-
Net Worth 417,470 412,290 418,181 410,839 410,814 424,523 460,546 -1.62%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 417,470 412,290 418,181 410,839 410,814 424,523 460,546 -1.62%
NOSH 347,891 349,398 348,484 348,169 348,148 347,970 362,635 -0.68%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 1.56% -0.79% 0.84% 1.20% -5.30% 4.23% 15.06% -
ROE 1.59% -1.13% 0.81% 0.59% -3.43% 1.66% 5.15% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 120.05 113.02 159.41 87.54 76.38 47.89 41.80 19.20%
EPS 1.91 -1.34 0.97 0.70 4.05 2.02 6.55 -18.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.18 1.20 1.18 1.18 1.22 1.27 -0.93%
Adjusted Per Share Value based on latest NOSH - 348,709
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 79.58 75.24 105.85 58.08 50.67 31.76 28.88 18.38%
EPS 1.26 -0.89 0.64 0.47 -2.69 1.34 4.52 -19.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7955 0.7856 0.7968 0.7828 0.7828 0.8089 0.8775 -1.62%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.34 0.39 0.56 0.31 0.37 0.67 0.58 -
P/RPS 0.28 0.35 0.35 0.35 0.48 1.40 1.39 -23.41%
P/EPS 17.82 -29.26 57.87 44.22 -9.13 33.07 8.87 12.31%
EY 5.61 -3.42 1.73 2.26 -10.95 3.02 11.28 -10.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.33 0.47 0.26 0.31 0.55 0.46 -7.93%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 28/08/09 29/08/08 29/08/07 25/08/06 29/08/05 30/08/04 29/08/03 -
Price 0.36 0.37 0.51 0.34 0.37 0.69 0.67 -
P/RPS 0.30 0.33 0.32 0.39 0.48 1.44 1.60 -24.32%
P/EPS 18.87 -27.76 52.71 48.50 -9.13 34.06 10.24 10.71%
EY 5.30 -3.60 1.90 2.06 -10.95 2.94 9.76 -9.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.31 0.42 0.29 0.31 0.57 0.53 -9.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment