[KHEESAN] YoY Annual (Unaudited) Result on 30-Jun-2022 [#4]

Stock
[KHEESAN] KHEE SAN BHD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
YoY- 76.31%
Quarter Report
Latest QR
Upcoming QR
KHEESAN's Result
KHEESAN's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/17 30/06/16 CAGR
Revenue 52,253 55,636 32,954 59,551 66,358 142,844 156,957 -12.83%
PBT 784 863 -15,143 -65,062 -153,268 6,373 5,179 -21.00%
Tax 0 851 1,153 6,008 -3,000 -2,448 -158 -
NP 784 1,714 -13,990 -59,054 -156,268 3,925 5,021 -20.70%
-
NP to SH 784 1,714 -13,990 -59,054 -156,268 3,925 5,021 -20.70%
-
Tax Rate 0.00% -98.61% - - - 38.41% 3.05% -
Total Cost 51,469 53,922 46,944 118,605 222,626 138,919 151,936 -12.64%
-
Net Worth -76,629 -77,425 -7,938,902 -68,640 -11,440 159,119 142,790 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/17 30/06/16 CAGR
Div - - - - - 1,040 - -
Div Payout % - - - - - 26.50% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/17 30/06/16 CAGR
Net Worth -76,629 -77,425 -7,938,902 -68,640 -11,440 159,119 142,790 -
NOSH 137,280 137,280 137,280 114,400 114,400 104,000 100,000 4.03%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/17 30/06/16 CAGR
NP Margin 1.50% 3.08% -42.45% -99.17% -235.49% 2.75% 3.20% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 2.47% 3.52% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/17 30/06/16 CAGR
RPS 38.06 40.53 24.00 52.06 58.01 137.35 168.18 -16.93%
EPS 0.57 1.25 -10.19 -51.62 -136.60 3.77 5.38 -24.45%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS -0.5582 -0.564 -57.83 -0.60 -0.10 1.53 1.53 -
Adjusted Per Share Value based on latest NOSH - 137,280
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/17 30/06/16 CAGR
RPS 38.25 40.72 24.12 43.59 48.57 104.56 114.89 -12.83%
EPS 0.57 1.25 -10.24 -43.23 -114.38 2.87 3.68 -20.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.76 0.00 -
NAPS -0.5609 -0.5667 -58.1104 -0.5024 -0.0837 1.1647 1.0452 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/17 30/06/16 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/17 30/06/16 -
Price 0.27 0.12 0.145 0.235 0.265 0.79 0.75 -
P/RPS 0.71 0.30 0.60 0.45 0.46 0.58 0.45 5.86%
P/EPS 47.28 9.61 -1.42 -0.46 -0.19 20.93 14.25 16.16%
EY 2.12 10.40 -70.28 -219.66 -515.46 4.78 7.02 -13.89%
DY 0.00 0.00 0.00 0.00 0.00 1.27 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.52 0.49 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/17 30/06/16 CAGR
Date 23/08/24 28/08/23 30/08/22 27/09/21 28/08/20 08/05/19 30/08/16 -
Price 0.25 0.13 0.105 0.17 0.305 0.51 0.745 -
P/RPS 0.66 0.32 0.44 0.33 0.53 0.37 0.44 5.19%
P/EPS 43.78 10.41 -1.03 -0.33 -0.22 13.51 14.15 15.15%
EY 2.28 9.60 -97.06 -303.65 -447.86 7.40 7.07 -13.18%
DY 0.00 0.00 0.00 0.00 0.00 1.96 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.33 0.49 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment