[YTLPOWR] YoY Annual (Unaudited) Result on 30-Jun-2001 [#4]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
YoY- 14.57%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 3,386,920 3,166,578 1,501,316 1,319,512 1,231,893 1,257,861 -1.03%
PBT 836,653 629,087 646,632 608,313 536,874 640,918 -0.27%
Tax -223,604 -182,816 -160,724 -169,123 -153,526 -44,082 -1.69%
NP 613,049 446,271 485,908 439,190 383,348 596,836 -0.02%
-
NP to SH 613,049 446,271 485,908 439,190 383,348 596,836 -0.02%
-
Tax Rate 26.73% 29.06% 24.86% 27.80% 28.60% 6.88% -
Total Cost 2,773,871 2,720,307 1,015,408 880,322 848,545 661,025 -1.49%
-
Net Worth 2,078,763 3,958,128 4,697,260 4,021,975 3,683,743 4,508,308 0.81%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 223,522 452,357 449,498 225,953 228,803 - -100.00%
Div Payout % 36.46% 101.36% 92.51% 51.45% 59.69% - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 2,078,763 3,958,128 4,697,260 4,021,975 3,683,743 4,508,308 0.81%
NOSH 4,612,510 2,261,787 2,247,492 2,259,536 2,288,039 2,288,481 -0.73%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 18.10% 14.09% 32.37% 33.28% 31.12% 47.45% -
ROE 29.49% 11.27% 10.34% 10.92% 10.41% 13.24% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 151.52 140.00 66.80 58.40 53.84 54.96 -1.06%
EPS 13.63 19.73 21.62 19.44 16.75 26.08 0.68%
DPS 10.00 20.00 20.00 10.00 10.00 0.00 -100.00%
NAPS 0.93 1.75 2.09 1.78 1.61 1.97 0.79%
Adjusted Per Share Value based on latest NOSH - 2,238,377
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 40.97 38.30 18.16 15.96 14.90 15.22 -1.03%
EPS 7.42 5.40 5.88 5.31 4.64 7.22 -0.02%
DPS 2.70 5.47 5.44 2.73 2.77 0.00 -100.00%
NAPS 0.2514 0.4788 0.5682 0.4865 0.4456 0.5453 0.81%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 3.62 2.99 2.83 2.68 2.22 0.00 -
P/RPS 2.39 2.14 4.24 4.59 4.12 0.00 -100.00%
P/EPS 13.20 15.15 13.09 13.79 13.25 0.00 -100.00%
EY 7.58 6.60 7.64 7.25 7.55 0.00 -100.00%
DY 2.76 6.69 7.07 3.73 4.50 0.00 -100.00%
P/NAPS 3.89 1.71 1.35 1.51 1.38 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/04 28/08/03 29/08/02 30/08/01 29/08/00 - -
Price 1.69 3.30 2.56 2.62 2.37 0.00 -
P/RPS 1.12 2.36 3.83 4.49 4.40 0.00 -100.00%
P/EPS 6.16 16.73 11.84 13.48 14.15 0.00 -100.00%
EY 16.23 5.98 8.45 7.42 7.07 0.00 -100.00%
DY 5.92 6.06 7.81 3.82 4.22 0.00 -100.00%
P/NAPS 1.82 1.89 1.22 1.47 1.47 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment