[JKGLAND] YoY Annual (Unaudited) Result on 31-Jan-2005 [#4]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
29-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jan-2005 [#4]
Profit Trend
YoY- 15.54%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Revenue 56,744 49,812 58,996 53,635 46,159 56,033 54,719 0.60%
PBT 31,578 20,654 17,181 16,161 13,538 9,015 10,523 20.08%
Tax -8,332 -5,597 -4,852 -5,100 -3,965 -2,377 -2,951 18.87%
NP 23,246 15,057 12,329 11,061 9,573 6,638 7,572 20.54%
-
NP to SH 21,906 14,415 11,549 11,061 9,573 6,638 7,572 19.35%
-
Tax Rate 26.39% 27.10% 28.24% 31.56% 29.29% 26.37% 28.04% -
Total Cost 33,498 34,755 46,667 42,574 36,586 49,395 47,147 -5.53%
-
Net Worth 166,735 14,408 140,250 156,173 144,844 137,973 134,158 3.68%
Dividend
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Div 18,947 - 11,371 - - 3,032 - -
Div Payout % 86.49% - 98.46% - - 45.68% - -
Equity
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Net Worth 166,735 14,408 140,250 156,173 144,844 137,973 134,158 3.68%
NOSH 757,889 75,833 75,810 75,812 75,834 75,809 75,795 46.75%
Ratio Analysis
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
NP Margin 40.97% 30.23% 20.90% 20.62% 20.74% 11.85% 13.84% -
ROE 13.14% 100.05% 8.23% 7.08% 6.61% 4.81% 5.64% -
Per Share
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 7.49 65.69 77.82 70.75 60.87 73.91 72.19 -31.43%
EPS 2.89 1.90 15.23 14.59 12.62 8.75 9.99 -18.66%
DPS 2.50 0.00 15.00 0.00 0.00 4.00 0.00 -
NAPS 0.22 0.19 1.85 2.06 1.91 1.82 1.77 -29.34%
Adjusted Per Share Value based on latest NOSH - 75,887
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 2.49 2.19 2.59 2.36 2.03 2.46 2.41 0.54%
EPS 0.96 0.63 0.51 0.49 0.42 0.29 0.33 19.46%
DPS 0.83 0.00 0.50 0.00 0.00 0.13 0.00 -
NAPS 0.0733 0.0063 0.0617 0.0686 0.0637 0.0606 0.059 3.68%
Price Multiplier on Financial Quarter End Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 30/01/03 31/01/02 -
Price 0.19 0.17 0.17 0.20 0.21 0.14 0.12 -
P/RPS 2.54 0.26 0.22 0.28 0.35 0.19 0.17 56.90%
P/EPS 6.57 0.89 1.12 1.37 1.66 1.60 1.20 32.74%
EY 15.21 111.82 89.61 72.95 60.11 62.54 83.25 -24.66%
DY 13.16 0.00 88.24 0.00 0.00 28.57 0.00 -
P/NAPS 0.86 0.89 0.09 0.10 0.11 0.08 0.07 51.87%
Price Multiplier on Announcement Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 28/03/08 29/03/07 30/03/06 29/03/05 12/03/04 28/03/03 28/03/02 -
Price 0.16 0.17 0.19 0.22 0.26 0.13 0.11 -
P/RPS 2.14 0.26 0.24 0.31 0.43 0.18 0.15 55.70%
P/EPS 5.54 0.89 1.25 1.51 2.06 1.48 1.10 30.90%
EY 18.06 111.82 80.18 66.32 48.55 67.36 90.82 -23.59%
DY 15.63 0.00 78.95 0.00 0.00 30.77 0.00 -
P/NAPS 0.73 0.89 0.10 0.11 0.14 0.07 0.06 51.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment