[JKGLAND] YoY TTM Result on 31-Jan-2005 [#4]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
29-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jan-2005 [#4]
Profit Trend
QoQ- 23.27%
YoY- 15.56%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
TTM Result
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Revenue 56,744 50,383 58,996 53,635 46,159 56,034 54,719 0.60%
PBT 31,578 20,654 17,181 16,161 13,539 9,016 10,523 20.08%
Tax -8,332 -5,597 -5,416 -5,100 -3,967 -2,378 -2,951 18.87%
NP 23,246 15,057 11,765 11,061 9,572 6,638 7,572 20.54%
-
NP to SH 21,907 14,595 11,515 11,061 9,572 6,638 7,572 19.36%
-
Tax Rate 26.39% 27.10% 31.52% 31.56% 29.30% 26.38% 28.04% -
Total Cost 33,498 35,326 47,231 42,574 36,587 49,396 47,147 -5.53%
-
Net Worth 166,508 75,776 142,466 156,328 75,789 137,775 134,519 3.61%
Dividend
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Div 18,921 - 11,367 - - 3,037 - -
Div Payout % 86.37% - 98.72% - - 45.77% - -
Equity
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Net Worth 166,508 75,776 142,466 156,328 75,789 137,775 134,519 3.61%
NOSH 756,857 75,776 75,780 75,887 75,789 75,700 75,999 46.65%
Ratio Analysis
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
NP Margin 40.97% 29.89% 19.94% 20.62% 20.74% 11.85% 13.84% -
ROE 13.16% 19.26% 8.08% 7.08% 12.63% 4.82% 5.63% -
Per Share
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 7.50 66.49 77.85 70.68 60.90 74.02 72.00 -31.39%
EPS 2.89 19.26 15.20 14.58 12.63 8.77 9.96 -18.62%
DPS 2.50 0.00 15.00 0.00 0.00 4.00 0.00 -
NAPS 0.22 1.00 1.88 2.06 1.00 1.82 1.77 -29.34%
Adjusted Per Share Value based on latest NOSH - 75,887
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 2.49 2.21 2.59 2.36 2.03 2.46 2.41 0.54%
EPS 0.96 0.64 0.51 0.49 0.42 0.29 0.33 19.46%
DPS 0.83 0.00 0.50 0.00 0.00 0.13 0.00 -
NAPS 0.0732 0.0333 0.0626 0.0687 0.0333 0.0606 0.0591 3.62%
Price Multiplier on Financial Quarter End Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 30/01/03 31/01/02 -
Price 0.19 0.17 0.17 0.20 0.21 0.14 0.12 -
P/RPS 2.53 0.26 0.22 0.28 0.34 0.19 0.17 56.80%
P/EPS 6.56 0.88 1.12 1.37 1.66 1.60 1.20 32.70%
EY 15.23 113.30 89.38 72.88 60.14 62.63 83.03 -24.61%
DY 13.16 0.00 88.24 0.00 0.00 28.57 0.00 -
P/NAPS 0.86 0.17 0.09 0.10 0.21 0.08 0.07 51.87%
Price Multiplier on Announcement Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 28/03/08 29/03/07 30/03/06 29/03/05 12/03/04 28/03/03 28/03/02 -
Price 0.16 0.17 0.19 0.22 0.26 0.13 0.11 -
P/RPS 2.13 0.26 0.24 0.31 0.43 0.18 0.15 55.58%
P/EPS 5.53 0.88 1.25 1.51 2.06 1.48 1.10 30.86%
EY 18.09 113.30 79.98 66.25 48.58 67.45 90.57 -23.53%
DY 15.63 0.00 78.95 0.00 0.00 30.77 0.00 -
P/NAPS 0.73 0.17 0.10 0.11 0.26 0.07 0.06 51.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment