[ZECON] YoY Annual (Unaudited) Result on 30-Jun-2019 [#4]

Stock
[ZECON] ZECON BHD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
YoY- -255.14%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/22 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 83,014 633,091 507,514 372,042 485,296 217,002 234,702 -14.76%
PBT 22,251 31,795 57,940 -4,047 1,344 54,955 104,793 -21.19%
Tax -373 -12,933 -9,995 -17,670 29,043 -7,275 -9,851 -39.53%
NP 21,878 18,862 47,945 -21,717 30,387 47,680 94,942 -20.19%
-
NP to SH -4,201 -19,302 39,744 -19,735 12,721 14,017 31,308 -
-
Tax Rate 1.68% 40.68% 17.25% - -2,160.94% 13.24% 9.40% -
Total Cost 61,136 614,229 459,569 393,759 454,909 169,322 139,760 -11.93%
-
Net Worth 229,949 233,710 259,413 197,835 275,283 109,563 95,285 14.49%
Dividend
31/12/22 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 229,949 233,710 259,413 197,835 275,283 109,563 95,285 14.49%
NOSH 147,403 146,703 144,118 131,016 131,016 119,090 119,106 3.33%
Ratio Analysis
31/12/22 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 26.35% 2.98% 9.45% -5.84% 6.26% 21.97% 40.45% -
ROE -1.83% -8.26% 15.32% -9.98% 4.62% 12.79% 32.86% -
Per Share
31/12/22 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 56.32 438.84 352.15 283.97 379.02 182.22 197.05 -17.50%
EPS -2.85 -13.38 27.58 -15.06 9.94 11.77 26.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.62 1.80 1.51 2.15 0.92 0.80 10.80%
Adjusted Per Share Value based on latest NOSH - 131,016
31/12/22 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 56.10 427.83 342.96 251.42 327.95 146.64 158.61 -14.76%
EPS -2.84 -13.04 26.86 -13.34 8.60 9.47 21.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5539 1.5794 1.753 1.3369 1.8603 0.7404 0.6439 14.49%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/12/22 31/12/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.39 0.405 0.55 0.265 0.425 0.57 0.63 -
P/RPS 0.69 0.09 0.16 0.09 0.11 0.31 0.32 12.53%
P/EPS -13.68 -3.03 1.99 -1.76 4.28 4.84 2.40 -
EY -7.31 -33.04 50.14 -56.84 23.38 20.65 41.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.31 0.18 0.20 0.62 0.79 -16.20%
Price Multiplier on Announcement Date
31/12/22 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 27/02/23 23/02/22 28/08/20 30/08/19 27/08/18 30/08/17 26/08/16 -
Price 0.40 0.40 0.59 0.32 0.375 0.615 0.60 -
P/RPS 0.71 0.09 0.17 0.11 0.10 0.34 0.30 14.15%
P/EPS -14.04 -2.99 2.14 -2.12 3.77 5.23 2.28 -
EY -7.13 -33.45 46.74 -47.07 26.49 19.14 43.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.25 0.33 0.21 0.17 0.67 0.75 -15.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment