[PLB] YoY Annual (Unaudited) Result on 31-Aug-2012 [#4]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
30-Oct-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2012
Quarter
31-Aug-2012 [#4]
Profit Trend
YoY- 52.52%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Revenue 131,317 191,730 229,738 152,726 88,007 101,470 109,333 3.09%
PBT 6,926 19,317 18,287 15,669 7,386 5,001 -5,796 -
Tax -3,772 -6,936 -7,209 -5,810 -312 -302 -413 44.55%
NP 3,154 12,381 11,078 9,859 7,074 4,699 -6,209 -
-
NP to SH 3,673 12,808 12,553 10,870 7,127 4,502 -6,064 -
-
Tax Rate 54.46% 35.91% 39.42% 37.08% 4.22% 6.04% - -
Total Cost 128,163 179,349 218,660 142,867 80,933 96,771 115,542 1.74%
-
Net Worth 133,115 138,842 127,337 115,026 101,902 98,583 97,806 5.26%
Dividend
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Div 4,108 8,215 - - - - - -
Div Payout % 111.86% 64.14% - - - - - -
Equity
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Net Worth 133,115 138,842 127,337 115,026 101,902 98,583 97,806 5.26%
NOSH 82,170 82,155 82,153 82,161 82,179 82,153 85,049 -0.57%
Ratio Analysis
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
NP Margin 2.40% 6.46% 4.82% 6.46% 8.04% 4.63% -5.68% -
ROE 2.76% 9.22% 9.86% 9.45% 6.99% 4.57% -6.20% -
Per Share
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
RPS 159.81 233.38 279.65 185.88 107.09 123.51 128.55 3.69%
EPS 4.47 15.59 15.28 13.23 8.67 5.48 -7.13 -
DPS 5.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.69 1.55 1.40 1.24 1.20 1.15 5.87%
Adjusted Per Share Value based on latest NOSH - 82,123
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
RPS 116.84 170.59 204.40 135.88 78.30 90.28 97.28 3.09%
EPS 3.27 11.40 11.17 9.67 6.34 4.01 -5.40 -
DPS 3.66 7.31 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1844 1.2353 1.1329 1.0234 0.9066 0.8771 0.8702 5.26%
Price Multiplier on Financial Quarter End Date
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Date 28/08/15 29/08/14 30/08/13 30/08/12 29/08/11 30/08/10 28/08/09 -
Price 1.39 1.60 1.17 1.07 0.865 0.88 0.93 -
P/RPS 0.87 0.69 0.42 0.58 0.81 0.71 0.72 3.20%
P/EPS 31.10 10.26 7.66 8.09 9.97 16.06 -13.04 -
EY 3.22 9.74 13.06 12.36 10.03 6.23 -7.67 -
DY 3.60 6.25 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.95 0.75 0.76 0.70 0.73 0.81 1.00%
Price Multiplier on Announcement Date
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Date 28/10/15 28/10/14 28/10/13 30/10/12 24/10/11 28/10/10 26/10/09 -
Price 1.46 1.60 1.21 1.04 0.85 0.92 0.94 -
P/RPS 0.91 0.69 0.43 0.56 0.79 0.74 0.73 3.73%
P/EPS 32.66 10.26 7.92 7.86 9.80 16.79 -13.18 -
EY 3.06 9.74 12.63 12.72 10.20 5.96 -7.59 -
DY 3.42 6.25 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.95 0.78 0.74 0.69 0.77 0.82 1.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment