[PLB] YoY Quarter Result on 31-Aug-2011 [#4]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
24-Oct-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2011
Quarter
31-Aug-2011 [#4]
Profit Trend
QoQ- 1244.31%
YoY- 65.05%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Quarter Result
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Revenue 65,063 56,425 57,027 30,939 32,812 21,857 19,494 22.23%
PBT 6,527 4,702 8,638 3,558 1,996 -7,741 1,134 33.85%
Tax -1,630 -1,490 -3,569 -99 13 578 61 -
NP 4,897 3,212 5,069 3,459 2,009 -7,163 1,195 26.48%
-
NP to SH 4,793 3,018 5,724 3,428 2,077 -7,073 1,242 25.22%
-
Tax Rate 24.97% 31.69% 41.32% 2.78% -0.65% - -5.38% -
Total Cost 60,166 53,213 51,958 27,480 30,803 29,020 18,299 21.93%
-
Net Worth 138,939 127,463 114,972 101,874 98,513 97,763 110,700 3.85%
Dividend
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Div 8,221 - - - - - - -
Div Payout % 171.53% - - - - - - -
Equity
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Net Worth 138,939 127,463 114,972 101,874 98,513 97,763 110,700 3.85%
NOSH 82,212 82,234 82,123 82,156 82,094 85,012 90,000 -1.49%
Ratio Analysis
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
NP Margin 7.53% 5.69% 8.89% 11.18% 6.12% -32.77% 6.13% -
ROE 3.45% 2.37% 4.98% 3.36% 2.11% -7.23% 1.12% -
Per Share
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
RPS 79.14 68.61 69.44 37.66 39.97 25.71 21.66 24.09%
EPS 5.83 3.67 6.97 4.17 2.53 -8.32 1.38 27.13%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.69 1.55 1.40 1.24 1.20 1.15 1.23 5.43%
Adjusted Per Share Value based on latest NOSH - 82,156
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
RPS 57.89 50.20 50.74 27.53 29.19 19.45 17.34 22.24%
EPS 4.26 2.69 5.09 3.05 1.85 -6.29 1.11 25.11%
DPS 7.31 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2362 1.1341 1.0229 0.9064 0.8765 0.8698 0.9849 3.85%
Price Multiplier on Financial Quarter End Date
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Date 29/08/14 30/08/13 30/08/12 29/08/11 30/08/10 28/08/09 29/08/08 -
Price 1.60 1.17 1.07 0.865 0.88 0.93 1.14 -
P/RPS 2.02 1.71 1.54 2.30 2.20 3.62 5.26 -14.73%
P/EPS 27.44 31.88 15.35 20.73 34.78 -11.18 82.61 -16.77%
EY 3.64 3.14 6.51 4.82 2.88 -8.95 1.21 20.13%
DY 6.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.75 0.76 0.70 0.73 0.81 0.93 0.35%
Price Multiplier on Announcement Date
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Date 28/10/14 28/10/13 30/10/12 24/10/11 28/10/10 26/10/09 30/10/08 -
Price 1.60 1.21 1.04 0.85 0.92 0.94 0.88 -
P/RPS 2.02 1.76 1.50 2.26 2.30 3.66 4.06 -10.97%
P/EPS 27.44 32.97 14.92 20.37 36.36 -11.30 63.77 -13.10%
EY 3.64 3.03 6.70 4.91 2.75 -8.85 1.57 15.03%
DY 6.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.78 0.74 0.69 0.77 0.82 0.72 4.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment