[OCR] YoY Annual (Unaudited) Result on 31-Jul-2007 [#4]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
27-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jul-2007 [#4]
Profit Trend
YoY- 76.4%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 19,045 21,886 24,523 28,157 29,420 30,117 27,034 -5.66%
PBT -1,278 -2,583 -709 -4,116 -17,342 -1,038 -4,171 -17.88%
Tax 0 106 -222 132 460 237 791 -
NP -1,278 -2,477 -931 -3,984 -16,882 -801 -3,380 -14.95%
-
NP to SH -1,278 -2,477 -931 -3,984 -16,882 -801 -3,380 -14.95%
-
Tax Rate - - - - - - - -
Total Cost 20,323 24,363 25,454 32,141 46,302 30,918 30,414 -6.49%
-
Net Worth 13,177 14,425 16,882 17,711 21,833 37,531 32,935 -14.15%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 13,177 14,425 16,882 17,711 21,833 37,531 32,935 -14.15%
NOSH 41,179 41,214 41,176 41,190 41,195 41,243 36,192 2.17%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin -6.71% -11.32% -3.80% -14.15% -57.38% -2.66% -12.50% -
ROE -9.70% -17.17% -5.51% -22.49% -77.32% -2.13% -10.26% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 46.25 53.10 59.56 68.36 71.41 73.02 74.69 -7.67%
EPS -3.73 -6.01 -2.26 -9.67 -40.99 -1.94 -9.35 -14.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.35 0.41 0.43 0.53 0.91 0.91 -15.97%
Adjusted Per Share Value based on latest NOSH - 41,201
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 1.06 1.22 1.37 1.57 1.64 1.68 1.51 -5.72%
EPS -0.07 -0.14 -0.05 -0.22 -0.94 -0.04 -0.19 -15.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0074 0.0081 0.0094 0.0099 0.0122 0.021 0.0184 -14.07%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 -
Price 0.33 0.30 0.32 0.35 0.58 0.65 0.98 -
P/RPS 0.71 0.56 0.54 0.51 0.81 0.89 1.31 -9.70%
P/EPS -10.63 -4.99 -14.15 -3.62 -1.42 -33.47 -10.49 0.22%
EY -9.40 -20.03 -7.07 -27.63 -70.65 -2.99 -9.53 -0.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.86 0.78 0.81 1.09 0.71 1.08 -0.78%
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 23/09/10 30/09/09 29/09/08 27/09/07 26/09/06 27/09/05 28/09/04 -
Price 0.37 0.23 0.28 0.53 0.37 0.54 0.89 -
P/RPS 0.80 0.43 0.47 0.78 0.52 0.74 1.19 -6.40%
P/EPS -11.92 -3.83 -12.38 -5.48 -0.90 -27.80 -9.53 3.79%
EY -8.39 -26.13 -8.08 -18.25 -110.76 -3.60 -10.49 -3.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.66 0.68 1.23 0.70 0.59 0.98 2.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment