[EUROSP] YoY Annual (Unaudited) Result on 31-May-2006 [#4]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
27-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
31-May-2006 [#4]
Profit Trend
YoY- 19.98%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Revenue 62,797 73,775 71,434 63,416 58,170 42,887 32,574 11.54%
PBT 3,937 6,936 7,596 6,139 6,011 2,120 -1,714 -
Tax -568 -607 -819 -392 -1,221 -528 726 -
NP 3,369 6,329 6,777 5,747 4,790 1,592 -988 -
-
NP to SH 3,369 6,329 6,777 5,747 4,790 1,592 -988 -
-
Tax Rate 14.43% 8.75% 10.78% 6.39% 20.31% 24.91% - -
Total Cost 59,428 67,446 64,657 57,669 53,380 41,295 33,562 9.98%
-
Net Worth 66,527 67,111 64,145 59,034 54,417 50,420 49,099 5.18%
Dividend
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Div 4,420 4,420 3,200 3,200 1,199 799 - -
Div Payout % 131.23% 69.84% 47.23% 55.69% 25.04% 50.22% - -
Equity
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Net Worth 66,527 67,111 64,145 59,034 54,417 50,420 49,099 5.18%
NOSH 40,190 40,184 40,005 40,006 39,983 39,974 39,999 0.07%
Ratio Analysis
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
NP Margin 5.36% 8.58% 9.49% 9.06% 8.23% 3.71% -3.03% -
ROE 5.06% 9.43% 10.57% 9.74% 8.80% 3.16% -2.01% -
Per Share
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
RPS 156.25 183.59 178.56 158.51 145.49 107.28 81.44 11.46%
EPS 8.38 15.75 16.94 14.37 11.98 3.98 -2.47 -
DPS 11.00 11.00 8.00 8.00 3.00 2.00 0.00 -
NAPS 1.6553 1.6701 1.6034 1.4756 1.361 1.2613 1.2275 5.10%
Adjusted Per Share Value based on latest NOSH - 39,999
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
RPS 141.37 166.08 160.81 142.76 130.95 96.55 73.33 11.54%
EPS 7.58 14.25 15.26 12.94 10.78 3.58 -2.22 -
DPS 9.95 9.95 7.20 7.21 2.70 1.80 0.00 -
NAPS 1.4977 1.5108 1.444 1.329 1.225 1.1351 1.1053 5.18%
Price Multiplier on Financial Quarter End Date
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Date 29/05/09 30/05/08 31/05/07 31/05/06 31/05/05 31/05/04 30/05/03 -
Price 0.80 0.94 0.99 0.69 0.74 0.75 0.53 -
P/RPS 0.51 0.51 0.55 0.44 0.51 0.70 0.65 -3.95%
P/EPS 9.54 5.97 5.84 4.80 6.18 18.83 -21.46 -
EY 10.48 16.76 17.11 20.82 16.19 5.31 -4.66 -
DY 13.75 11.70 8.08 11.59 4.05 2.67 0.00 -
P/NAPS 0.48 0.56 0.62 0.47 0.54 0.59 0.43 1.84%
Price Multiplier on Announcement Date
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Date 27/07/09 28/07/08 30/07/07 27/07/06 28/07/05 28/07/04 28/07/03 -
Price 0.82 0.96 1.28 0.70 0.78 0.64 0.70 -
P/RPS 0.52 0.52 0.72 0.44 0.54 0.60 0.86 -8.03%
P/EPS 9.78 6.10 7.56 4.87 6.51 16.07 -28.34 -
EY 10.22 16.41 13.23 20.52 15.36 6.22 -3.53 -
DY 13.41 11.46 6.25 11.43 3.85 3.13 0.00 -
P/NAPS 0.50 0.57 0.80 0.47 0.57 0.51 0.57 -2.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment