[MAYU] YoY Annual (Unaudited) Result on 30-Jun-2021 [#4]

Stock
[MAYU] MAYU GLOBAL GROUP BERHAD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
YoY- -101.92%
Quarter Report
Latest QR
Upcoming QR
MAYU's Result
MAYU's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/03/19 31/03/18 CAGR
Revenue 105,137 189,470 119,782 77,866 96,773 153,778 155,858 -6.10%
PBT 17,421 25,160 10,574 5,030 7,884 9,244 29,715 -8.18%
Tax -2,055 -7,579 -6,575 -4,169 -1,072 -2,189 -1,542 4.69%
NP 15,366 17,581 3,999 861 6,812 7,055 28,173 -9.23%
-
NP to SH 14,325 14,537 800 -132 6,876 7,065 27,571 -9.93%
-
Tax Rate 11.80% 30.12% 62.18% 82.88% 13.60% 23.68% 5.19% -
Total Cost 89,771 171,889 115,783 77,005 89,961 146,723 127,685 -5.47%
-
Net Worth 519,145 373,703 353,447 350,684 350,135 343,769 252,757 12.19%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/03/19 31/03/18 CAGR
Net Worth 519,145 373,703 353,447 350,684 350,135 343,769 252,757 12.19%
NOSH 443,715 368,205 234,968 213,766 212,203 213,318 208,318 12.84%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/03/19 31/03/18 CAGR
NP Margin 14.62% 9.28% 3.34% 1.11% 7.04% 4.59% 18.08% -
ROE 2.76% 3.89% 0.23% -0.04% 1.96% 2.06% 10.91% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/03/19 31/03/18 CAGR
RPS 23.69 58.31 52.87 36.64 45.60 72.47 102.36 -20.86%
EPS 3.23 4.47 0.35 -0.06 3.24 3.37 13.40 -20.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.15 1.56 1.65 1.65 1.62 1.66 -5.43%
Adjusted Per Share Value based on latest NOSH - 213,766
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/03/19 31/03/18 CAGR
RPS 21.54 38.81 24.54 15.95 19.82 31.50 31.93 -6.09%
EPS 2.93 2.98 0.16 -0.03 1.41 1.45 5.65 -9.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0634 0.7655 0.724 0.7183 0.7172 0.7042 0.5178 12.19%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/03/19 31/03/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 29/03/19 30/03/18 -
Price 0.33 0.255 0.325 0.48 0.445 0.60 0.865 -
P/RPS 1.39 0.44 0.61 1.31 0.98 0.83 0.85 8.18%
P/EPS 10.22 5.70 92.04 -772.86 13.73 18.02 4.78 12.91%
EY 9.78 17.54 1.09 -0.13 7.28 5.55 20.93 -11.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.22 0.21 0.29 0.27 0.37 0.52 -9.42%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/03/19 31/03/18 CAGR
Date 30/08/24 29/08/23 30/08/22 30/09/21 28/08/20 30/05/19 31/05/18 -
Price 0.30 0.30 0.34 0.455 0.445 0.56 0.89 -
P/RPS 1.27 0.51 0.64 1.24 0.98 0.77 0.87 6.23%
P/EPS 9.29 6.71 96.29 -732.60 13.73 16.82 4.92 10.69%
EY 10.76 14.91 1.04 -0.14 7.28 5.95 20.35 -9.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.22 0.28 0.27 0.35 0.54 -11.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment