[MAYU] YoY Annual (Unaudited) Result on 31-Mar-2016 [#4]

Stock
[MAYU] MAYU GLOBAL GROUP BERHAD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
YoY- -160.78%
Quarter Report
Latest QR
Upcoming QR
MAYU's Result
MAYU's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 153,778 155,858 127,928 122,060 141,209 143,602 137,074 1.93%
PBT 9,244 29,715 18,857 -1,747 3,997 4,620 -2,754 -
Tax -2,189 -1,542 -832 -686 1 -1,633 -1,595 5.41%
NP 7,055 28,173 18,025 -2,433 3,998 2,987 -4,349 -
-
NP to SH 7,065 27,571 18,026 -2,431 4,000 2,925 -4,415 -
-
Tax Rate 23.68% 5.19% 4.41% - -0.03% 35.35% - -
Total Cost 146,723 127,685 109,903 124,493 137,211 140,615 141,423 0.61%
-
Net Worth 343,769 252,757 116,426 123,442 130,184 103,249 108,118 21.25%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 343,769 252,757 116,426 123,442 130,184 103,249 108,118 21.25%
NOSH 213,318 208,318 77,103 68,579 74,818 48,702 48,483 27.99%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 4.59% 18.08% 14.09% -1.99% 2.83% 2.08% -3.17% -
ROE 2.06% 10.91% 15.48% -1.97% 3.07% 2.83% -4.08% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 72.47 102.36 165.92 177.98 188.73 294.85 282.72 -20.29%
EPS 3.37 13.40 26.49 -3.54 7.29 6.15 -10.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.66 1.51 1.80 1.74 2.12 2.23 -5.18%
Adjusted Per Share Value based on latest NOSH - 68,568
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 31.87 32.30 26.51 25.30 29.27 29.76 28.41 1.93%
EPS 1.46 5.71 3.74 -0.50 0.83 0.61 -0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7125 0.5239 0.2413 0.2558 0.2698 0.214 0.2241 21.25%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.60 0.865 1.22 0.57 0.585 0.93 0.68 -
P/RPS 0.83 0.85 0.74 0.32 0.31 0.32 0.24 22.96%
P/EPS 18.02 4.78 5.22 -16.08 10.94 15.48 -7.47 -
EY 5.55 20.93 19.16 -6.22 9.14 6.46 -13.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.52 0.81 0.32 0.34 0.44 0.30 3.55%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/05/19 31/05/18 31/05/17 30/05/16 06/10/15 27/05/14 31/05/13 -
Price 0.56 0.89 1.17 0.52 0.58 0.82 0.80 -
P/RPS 0.77 0.87 0.71 0.29 0.31 0.28 0.28 18.35%
P/EPS 16.82 4.92 5.00 -14.67 10.85 13.65 -8.79 -
EY 5.95 20.35 19.98 -6.82 9.22 7.32 -11.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.54 0.77 0.29 0.33 0.39 0.36 -0.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment