[MAYU] YoY TTM Result on 31-Mar-2016 [#4]

Stock
[MAYU] MAYU GLOBAL GROUP BERHAD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -153.82%
YoY- -160.78%
Quarter Report
Latest QR
Upcoming QR
MAYU's Result
MAYU's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 74,461 155,858 127,928 122,060 141,209 143,602 137,074 -8.06%
PBT 7,747 29,899 19,091 -1,747 3,997 4,620 -6 -
Tax -894 -1,726 -1,066 -686 1 -1,633 -1,752 -8.85%
NP 6,853 28,173 18,025 -2,433 3,998 2,987 -1,758 -
-
NP to SH 7,557 27,571 18,026 -2,431 4,000 2,896 -4,572 -
-
Tax Rate 11.54% 5.77% 5.58% - -0.03% 35.35% - -
Total Cost 67,608 127,685 109,903 124,493 137,211 140,615 138,832 -9.44%
-
Net Worth 350,135 252,757 116,420 123,423 74,767 110,789 92,627 20.11%
Dividend
30/06/20 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - 3,246 82 - - - - -
Div Payout % - 11.78% 0.46% - - - - -
Equity
30/06/20 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 350,135 252,757 116,420 123,423 74,767 110,789 92,627 20.11%
NOSH 212,203 208,318 77,099 68,568 74,767 48,805 48,496 22.56%
Ratio Analysis
30/06/20 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 9.20% 18.08% 14.09% -1.99% 2.83% 2.08% -1.28% -
ROE 2.16% 10.91% 15.48% -1.97% 5.35% 2.61% -4.94% -
Per Share
30/06/20 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 35.09 102.36 165.93 178.01 188.86 294.23 282.65 -24.99%
EPS 3.56 18.11 23.38 -3.55 5.35 5.93 -9.43 -
DPS 0.00 2.13 0.11 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.66 1.51 1.80 1.00 2.27 1.91 -1.99%
Adjusted Per Share Value based on latest NOSH - 68,568
30/06/20 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 15.43 32.30 26.51 25.30 29.27 29.76 28.41 -8.06%
EPS 1.57 5.71 3.74 -0.50 0.83 0.60 -0.95 -
DPS 0.00 0.67 0.02 0.00 0.00 0.00 0.00 -
NAPS 0.7257 0.5239 0.2413 0.2558 0.155 0.2296 0.192 20.11%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/06/20 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.445 0.865 1.22 0.57 0.585 0.93 0.68 -
P/RPS 1.27 0.85 0.74 0.32 0.31 0.32 0.24 25.81%
P/EPS 12.50 4.78 5.22 -16.08 10.93 15.67 -7.21 -
EY 8.00 20.93 19.16 -6.22 9.15 6.38 -13.86 -
DY 0.00 2.47 0.09 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.52 0.81 0.32 0.59 0.41 0.36 -3.88%
Price Multiplier on Announcement Date
30/06/20 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 28/08/20 31/05/18 31/05/17 30/05/16 06/10/15 27/05/14 31/05/13 -
Price 0.445 0.89 1.17 0.52 0.58 0.82 0.80 -
P/RPS 1.27 0.87 0.71 0.29 0.31 0.28 0.28 23.17%
P/EPS 12.50 4.92 5.00 -14.67 10.84 13.82 -8.49 -
EY 8.00 20.35 19.98 -6.82 9.22 7.24 -11.78 -
DY 0.00 2.40 0.09 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.54 0.77 0.29 0.58 0.36 0.42 -5.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment