[CJCEN] YoY Annual (Unaudited) Result on 31-Dec-2001 [#4]

Stock
[CJCEN] CJ CENTURY LOGISTICS HOLDINGS BERHAD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
YoY- -31.61%
Quarter Report
Latest QR
Upcoming QR
CJCEN's Result
CJCEN's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/05 31/12/04 31/12/03 31/12/01 31/12/00 31/12/99 CAGR
Revenue 112,192 96,678 76,521 93,532 103,055 0 -100.00%
PBT 2,416 3,810 3,327 8,643 10,290 0 -100.00%
Tax -1,058 -1,779 -2,028 -3,636 -2,969 0 -100.00%
NP 1,358 2,031 1,299 5,007 7,321 0 -100.00%
-
NP to SH 1,515 2,031 1,299 5,007 7,321 0 -100.00%
-
Tax Rate 43.79% 46.69% 60.96% 42.07% 28.85% - -
Total Cost 110,834 94,647 75,222 88,525 95,734 0 -100.00%
-
Net Worth 84,962 73,502 67,429 59,310 38,301 0 -100.00%
Dividend
31/12/05 31/12/04 31/12/03 31/12/01 31/12/00 31/12/99 CAGR
Div - - - 1,915 - - -
Div Payout % - - - 38.26% - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 84,962 73,502 67,429 59,310 38,301 0 -100.00%
NOSH 51,182 48,357 44,361 38,309 29,760 0 -100.00%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 1.21% 2.10% 1.70% 5.35% 7.10% 0.00% -
ROE 1.78% 2.76% 1.93% 8.44% 19.11% 0.00% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/01 31/12/00 31/12/99 CAGR
RPS 219.20 199.92 172.50 244.15 346.29 0.00 -100.00%
EPS 2.96 4.20 2.92 13.07 24.60 0.00 -100.00%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.66 1.52 1.52 1.5482 1.287 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 44,583
31/12/05 31/12/04 31/12/03 31/12/01 31/12/00 31/12/99 CAGR
RPS 18.88 16.27 12.88 15.74 17.34 0.00 -100.00%
EPS 0.25 0.34 0.22 0.84 1.23 0.00 -100.00%
DPS 0.00 0.00 0.00 0.32 0.00 0.00 -
NAPS 0.143 0.1237 0.1135 0.0998 0.0645 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/01 - - -
Price 0.62 1.09 1.20 2.01 0.00 0.00 -
P/RPS 0.28 0.55 0.70 0.82 0.00 0.00 -100.00%
P/EPS 20.95 25.95 40.98 15.38 0.00 0.00 -100.00%
EY 4.77 3.85 2.44 6.50 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 2.49 0.00 0.00 -
P/NAPS 0.37 0.72 0.79 1.30 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/06 24/02/05 27/02/03 27/02/02 08/05/01 - -
Price 0.80 0.89 1.05 1.63 0.00 0.00 -
P/RPS 0.36 0.45 0.61 0.67 0.00 0.00 -100.00%
P/EPS 27.03 21.19 35.86 12.47 0.00 0.00 -100.00%
EY 3.70 4.72 2.79 8.02 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 3.07 0.00 0.00 -
P/NAPS 0.48 0.59 0.69 1.05 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment