[RENEUCO] YoY Annual (Unaudited) Result on 30-Apr-2002 [#4]

Announcement Date
27-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
30-Apr-2002 [#4]
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Revenue 17,660 21,467 28,437 31,328 0 -
PBT -7,078 -5,152 1,115 15,391 0 -
Tax -59 250 -531 -4,277 0 -
NP -7,137 -4,902 584 11,114 0 -
-
NP to SH -7,137 -4,902 584 11,114 0 -
-
Tax Rate - - 47.62% 27.79% - -
Total Cost 24,797 26,369 27,853 20,214 0 -
-
Net Worth 45,099 52,411 58,811 16,406 0 -
Dividend
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Div - - 1,439 - - -
Div Payout % - - 246.48% - - -
Equity
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Net Worth 45,099 52,411 58,811 16,406 0 -
NOSH 56,374 56,356 41,126 11,160 0 -
Ratio Analysis
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
NP Margin -40.41% -22.84% 2.05% 35.48% 0.00% -
ROE -15.83% -9.35% 0.99% 67.74% 0.00% -
Per Share
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 31.33 38.09 69.14 280.69 0.00 -
EPS -12.66 -8.70 1.42 99.58 0.00 -
DPS 0.00 0.00 3.50 0.00 0.00 -
NAPS 0.80 0.93 1.43 1.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 37,422
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 1.55 1.88 2.49 2.74 0.00 -
EPS -0.62 -0.43 0.05 0.97 0.00 -
DPS 0.00 0.00 0.13 0.00 0.00 -
NAPS 0.0395 0.0459 0.0515 0.0144 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 29/04/05 30/04/04 30/04/03 30/04/02 - -
Price 0.41 0.70 0.70 1.65 0.00 -
P/RPS 1.31 1.84 1.01 0.59 0.00 -
P/EPS -3.24 -8.05 49.30 1.66 0.00 -
EY -30.88 -12.43 2.03 60.35 0.00 -
DY 0.00 0.00 5.00 0.00 0.00 -
P/NAPS 0.51 0.75 0.49 1.12 0.00 -
Price Multiplier on Announcement Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 29/06/05 23/06/04 23/06/03 27/06/02 - -
Price 0.37 0.63 0.85 1.53 0.00 -
P/RPS 1.18 1.65 1.23 0.55 0.00 -
P/EPS -2.92 -7.24 59.86 1.54 0.00 -
EY -34.22 -13.81 1.67 65.08 0.00 -
DY 0.00 0.00 4.12 0.00 0.00 -
P/NAPS 0.46 0.68 0.59 1.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment