[TOYOVEN] YoY Annual (Unaudited) Result on 31-Mar-2018 [#4]

Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
YoY- 111.86%
Quarter Report
View:
Show?
Annual (Unaudited) Result
30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 81,594 98,856 91,123 86,374 79,701 81,741 81,869 -0.05%
PBT 1,341 7,078 6,141 1,827 -7,261 1,524 2,268 -8.05%
Tax -1,116 -1,358 -1,338 -937 -470 -685 -866 4.13%
NP 225 5,720 4,803 890 -7,731 839 1,402 -25.36%
-
NP to SH 225 5,720 4,803 890 -7,506 1,473 1,616 -27.03%
-
Tax Rate 83.22% 19.19% 21.79% 51.29% - 44.95% 38.18% -
Total Cost 81,369 93,136 86,320 85,484 87,432 80,902 80,467 0.17%
-
Net Worth 160,075 123,049 120,909 117,700 116,630 124,119 122,002 4.43%
Dividend
30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 1,177 - 32 - - - 1,070 1.53%
Div Payout % 523.12% - 0.67% - - - 66.23% -
Equity
30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 160,075 123,049 120,909 117,700 116,630 124,119 122,002 4.43%
NOSH 117,702 107,000 107,000 107,000 107,000 107,000 107,019 1.53%
Ratio Analysis
30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 0.28% 5.79% 5.27% 1.03% -9.70% 1.03% 1.71% -
ROE 0.14% 4.65% 3.97% 0.76% -6.44% 1.19% 1.32% -
Per Share
30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 69.32 92.39 85.16 80.72 74.49 76.39 76.50 -1.56%
EPS 0.19 5.35 4.49 0.83 -7.01 1.38 1.51 -28.20%
DPS 1.00 0.00 0.03 0.00 0.00 0.00 1.00 0.00%
NAPS 1.36 1.15 1.13 1.10 1.09 1.16 1.14 2.86%
Adjusted Per Share Value based on latest NOSH - 107,000
30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 61.39 74.38 68.56 64.99 59.97 61.51 61.60 -0.05%
EPS 0.17 4.30 3.61 0.67 -5.65 1.11 1.22 -27.02%
DPS 0.89 0.00 0.02 0.00 0.00 0.00 0.81 1.51%
NAPS 1.2045 0.9259 0.9098 0.8856 0.8776 0.9339 0.918 4.43%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/06/21 30/06/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.91 0.605 0.62 0.72 0.78 0.63 0.62 -
P/RPS 2.76 0.65 0.73 0.89 1.05 0.82 0.81 21.65%
P/EPS 999.16 11.32 13.81 86.56 -11.12 45.76 41.06 66.58%
EY 0.10 8.84 7.24 1.16 -8.99 2.19 2.44 -39.99%
DY 0.52 0.00 0.05 0.00 0.00 0.00 1.61 -16.53%
P/NAPS 1.40 0.53 0.55 0.65 0.72 0.54 0.54 16.45%
Price Multiplier on Announcement Date
30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/21 28/08/20 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 -
Price 2.01 0.90 0.655 0.69 0.75 0.61 0.585 -
P/RPS 2.90 0.97 0.77 0.85 1.01 0.80 0.76 23.87%
P/EPS 1,051.48 16.84 14.59 82.96 -10.69 44.31 38.74 69.51%
EY 0.10 5.94 6.85 1.21 -9.35 2.26 2.58 -40.52%
DY 0.50 0.00 0.05 0.00 0.00 0.00 1.71 -17.84%
P/NAPS 1.48 0.78 0.58 0.63 0.69 0.53 0.51 18.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment