[CHGP] YoY Annual (Unaudited) Result on 31-Mar-2013 [#4]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
22-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
YoY- -228.83%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 78,641 89,053 103,429 144,191 153,862 158,342 153,998 -10.58%
PBT -2,294 1,217 -961 -7,897 3,889 2,592 104 -
Tax 81 -1,334 -7 1,093 1,987 -393 160 -10.71%
NP -2,213 -117 -968 -6,804 5,876 2,199 264 -
-
NP to SH -2,179 -108 -1,033 -6,881 5,341 2,229 -413 31.90%
-
Tax Rate - 109.61% - - -51.09% 15.16% -153.85% -
Total Cost 80,854 89,170 104,397 150,995 147,986 156,143 153,734 -10.14%
-
Net Worth 102,062 84,475 71,355 44,288 51,189 45,728 44,053 15.01%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 102,062 84,475 71,355 44,288 51,189 45,728 44,053 15.01%
NOSH 275,844 272,500 274,444 138,400 138,350 138,571 137,666 12.26%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -2.81% -0.13% -0.94% -4.72% 3.82% 1.39% 0.17% -
ROE -2.13% -0.13% -1.45% -15.54% 10.43% 4.87% -0.94% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 28.51 32.68 37.69 104.18 111.21 114.27 111.86 -20.35%
EPS -0.79 -0.04 -0.43 -4.97 3.86 1.61 -0.30 17.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.31 0.26 0.32 0.37 0.33 0.32 2.44%
Adjusted Per Share Value based on latest NOSH - 138,264
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 11.90 13.47 15.65 21.81 23.27 23.95 23.29 -10.57%
EPS -0.33 -0.02 -0.16 -1.04 0.81 0.34 -0.06 32.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1544 0.1278 0.1079 0.067 0.0774 0.0692 0.0666 15.02%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.11 0.15 0.14 0.175 0.26 0.31 0.27 -
P/RPS 0.39 0.46 0.37 0.17 0.23 0.27 0.24 8.42%
P/EPS -13.93 -378.47 -37.19 -3.52 6.73 19.27 -90.00 -26.70%
EY -7.18 -0.26 -2.69 -28.41 14.85 5.19 -1.11 36.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.48 0.54 0.55 0.70 0.94 0.84 -15.75%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/05/16 29/05/15 28/05/14 22/05/13 30/05/12 25/05/11 26/05/10 -
Price 0.11 0.13 0.145 0.205 0.21 0.32 0.21 -
P/RPS 0.39 0.40 0.38 0.20 0.19 0.28 0.19 12.72%
P/EPS -13.93 -328.01 -38.52 -4.12 5.44 19.89 -70.00 -23.57%
EY -7.18 -0.30 -2.60 -24.25 18.38 5.03 -1.43 30.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.42 0.56 0.64 0.57 0.97 0.66 -12.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment