[CHGP] QoQ Annualized Quarter Result on 31-Mar-2013 [#4]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
22-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- -546.82%
YoY- -228.83%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 105,989 89,154 77,940 144,191 158,366 164,650 161,996 -24.57%
PBT 2,466 1,056 -1,164 -7,897 1,612 1,452 1,524 37.70%
Tax -298 -52 -12 1,093 248 364 52 -
NP 2,168 1,004 -1,176 -6,804 1,860 1,816 1,576 23.61%
-
NP to SH 2,124 930 -1,224 -6,881 1,540 1,436 1,952 5.77%
-
Tax Rate 12.08% 4.92% - - -15.38% -25.07% -3.41% -
Total Cost 103,821 88,150 79,116 150,995 156,506 162,834 160,420 -25.12%
-
Net Worth 74,156 71,117 44,509 44,288 52,879 52,469 52,982 25.04%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 74,156 71,117 44,509 44,288 52,879 52,469 52,982 25.04%
NOSH 274,655 273,529 139,090 138,400 139,156 138,076 139,428 56.94%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin 2.05% 1.13% -1.51% -4.72% 1.17% 1.10% 0.97% -
ROE 2.86% 1.31% -2.75% -15.54% 2.91% 2.74% 3.68% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 38.59 32.59 56.04 104.18 113.80 119.25 116.19 -51.94%
EPS 0.77 0.34 -0.88 -4.97 1.11 1.04 1.40 -32.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.26 0.32 0.32 0.38 0.38 0.38 -20.32%
Adjusted Per Share Value based on latest NOSH - 138,264
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 16.03 13.49 11.79 21.81 23.96 24.91 24.50 -24.57%
EPS 0.32 0.14 -0.19 -1.04 0.23 0.22 0.30 4.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1122 0.1076 0.0673 0.067 0.08 0.0794 0.0801 25.11%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 0.14 0.155 0.165 0.175 0.18 0.20 0.21 -
P/RPS 0.36 0.48 0.29 0.17 0.16 0.17 0.18 58.53%
P/EPS 18.10 45.59 -18.75 -3.52 16.27 19.23 15.00 13.30%
EY 5.52 2.19 -5.33 -28.41 6.15 5.20 6.67 -11.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.60 0.52 0.55 0.47 0.53 0.55 -3.66%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 26/02/14 29/11/13 27/08/13 22/05/13 20/02/13 29/11/12 29/08/12 -
Price 0.145 0.16 0.145 0.205 0.19 0.19 0.22 -
P/RPS 0.38 0.49 0.26 0.20 0.17 0.16 0.19 58.53%
P/EPS 18.75 47.06 -16.48 -4.12 17.17 18.27 15.71 12.48%
EY 5.33 2.13 -6.07 -24.25 5.82 5.47 6.36 -11.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.62 0.45 0.64 0.50 0.50 0.58 -4.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment