[CHGP] YoY Annual (Unaudited) Result on 31-Mar-2018 [#4]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
YoY- 320.83%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 163,149 139,619 151,436 124,648 94,410 78,641 89,053 10.60%
PBT 17,071 7,844 6,401 10,430 -4,634 -2,294 1,217 55.23%
Tax -5,951 -4,156 -3,014 -1,504 614 81 -1,334 28.27%
NP 11,120 3,688 3,387 8,926 -4,020 -2,213 -117 -
-
NP to SH 11,121 3,704 3,410 8,873 -4,018 -2,179 -108 -
-
Tax Rate 34.86% 52.98% 47.09% 14.42% - - 109.61% -
Total Cost 152,029 135,931 148,049 115,722 98,430 80,854 89,170 9.29%
-
Net Worth 138,279 118,568 118,823 106,917 96,954 102,062 84,475 8.55%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 138,279 118,568 118,823 106,917 96,954 102,062 84,475 8.55%
NOSH 348,790 297,445 297,110 297,110 277,013 275,844 272,500 4.19%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 6.82% 2.64% 2.24% 7.16% -4.26% -2.81% -0.13% -
ROE 8.04% 3.12% 2.87% 8.30% -4.14% -2.13% -0.13% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 50.73 47.10 50.98 44.30 34.08 28.51 32.68 7.59%
EPS 3.46 1.25 1.15 3.15 -1.45 -0.79 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.40 0.40 0.38 0.35 0.37 0.31 5.59%
Adjusted Per Share Value based on latest NOSH - 297,110
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 24.68 21.12 22.91 18.85 14.28 11.90 13.47 10.60%
EPS 1.68 0.56 0.52 1.34 -0.61 -0.33 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2092 0.1794 0.1797 0.1617 0.1467 0.1544 0.1278 8.55%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.90 0.285 0.35 0.45 0.34 0.11 0.15 -
P/RPS 1.77 0.61 0.69 1.02 1.00 0.39 0.46 25.15%
P/EPS 26.02 22.81 30.49 14.27 -23.44 -13.93 -378.47 -
EY 3.84 4.38 3.28 7.01 -4.27 -7.18 -0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 0.71 0.88 1.18 0.97 0.30 0.48 27.75%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 26/06/20 24/05/19 30/05/18 26/05/17 30/05/16 29/05/15 -
Price 0.89 0.345 0.32 0.46 0.405 0.11 0.13 -
P/RPS 1.75 0.73 0.63 1.04 1.19 0.39 0.40 27.85%
P/EPS 25.74 27.61 27.88 14.59 -27.92 -13.93 -328.01 -
EY 3.89 3.62 3.59 6.86 -3.58 -7.18 -0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 0.86 0.80 1.21 1.16 0.30 0.42 30.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment