[BTM] YoY Annual (Unaudited) Result on 31-Dec-2006 [#4]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
YoY- 68.85%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 8,425 11,476 10,278 16,155 20,869 25,144 27,271 -17.76%
PBT -1,393 -2,430 -4,918 -1,690 -5,424 -10,371 -3,960 -15.96%
Tax 91 156 239 0 -2 0 94 -0.53%
NP -1,302 -2,274 -4,679 -1,690 -5,426 -10,371 -3,866 -16.57%
-
NP to SH -1,302 -2 -4,679 -1,690 -5,426 -10,371 -3,866 -16.57%
-
Tax Rate - - - - - - - -
Total Cost 9,727 13,750 14,957 17,845 26,295 35,515 31,137 -17.61%
-
Net Worth 12,365 8,166 10,186 11,515 7,602 12,041 14,596 -2.72%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 12,365 8,166 10,186 11,515 7,602 12,041 14,596 -2.72%
NOSH 31,707 31,411 30,866 25,590 27,151 25,085 19,994 7.98%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin -15.45% -19.82% -45.52% -10.46% -26.00% -41.25% -14.18% -
ROE -10.53% -0.02% -45.94% -14.68% -71.37% -86.13% -26.49% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 26.57 36.53 33.30 63.13 76.86 100.23 136.39 -23.84%
EPS -4.11 -7.24 -15.45 -6.16 -19.98 -41.34 -19.33 -22.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.26 0.33 0.45 0.28 0.48 0.73 -9.91%
Adjusted Per Share Value based on latest NOSH - 28,291
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 0.67 0.91 0.82 1.29 1.66 2.00 2.17 -17.77%
EPS -0.10 0.00 -0.37 -0.13 -0.43 -0.83 -0.31 -17.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0098 0.0065 0.0081 0.0092 0.0061 0.0096 0.0116 -2.76%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.59 0.14 0.33 1.49 0.22 0.64 1.03 -
P/RPS 2.22 0.38 0.99 2.36 0.29 0.64 0.76 19.54%
P/EPS -14.37 -2,198.79 -2.18 -22.56 -1.10 -1.55 -5.33 17.95%
EY -6.96 -0.05 -45.94 -4.43 -90.84 -64.60 -18.77 -15.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 0.54 1.00 3.31 0.79 1.33 1.41 1.14%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 25/02/10 27/02/09 28/02/08 28/02/07 23/02/06 28/02/05 27/02/04 -
Price 0.39 0.14 0.35 1.49 0.33 0.62 1.12 -
P/RPS 1.47 0.38 1.05 2.36 0.43 0.62 0.82 10.20%
P/EPS -9.50 -2,198.79 -2.31 -22.56 -1.65 -1.50 -5.79 8.59%
EY -10.53 -0.05 -43.31 -4.43 -60.56 -66.68 -17.26 -7.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.54 1.06 3.31 1.18 1.29 1.53 -6.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment