[BTM] YoY Annual (Unaudited) Result on 31-Dec-2009 [#4]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
YoY- -65000.0%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 4,640 12,715 12,497 8,425 11,476 10,278 16,155 -18.75%
PBT -2,087 -3,797 -3,517 -1,393 -2,430 -4,918 -1,690 3.57%
Tax 0 1,854 123 91 156 239 0 -
NP -2,087 -1,943 -3,394 -1,302 -2,274 -4,679 -1,690 3.57%
-
NP to SH -2,087 -1,943 -3,394 -1,302 -2 -4,679 -1,690 3.57%
-
Tax Rate - - - - - - - -
Total Cost 6,727 14,658 15,891 9,727 13,750 14,957 17,845 -14.99%
-
Net Worth 11,411 13,448 11,816 12,365 8,166 10,186 11,515 -0.15%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 11,411 13,448 11,816 12,365 8,166 10,186 11,515 -0.15%
NOSH 40,753 40,751 40,745 31,707 31,411 30,866 25,590 8.05%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin -44.98% -15.28% -27.16% -15.45% -19.82% -45.52% -10.46% -
ROE -18.29% -14.45% -28.72% -10.53% -0.02% -45.94% -14.68% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 11.39 31.20 30.67 26.57 36.53 33.30 63.13 -24.80%
EPS -5.12 -4.77 -8.33 -4.11 -7.24 -15.45 -6.16 -3.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.33 0.29 0.39 0.26 0.33 0.45 -7.59%
Adjusted Per Share Value based on latest NOSH - 32,551
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 0.37 1.01 0.99 0.67 0.91 0.82 1.29 -18.77%
EPS -0.17 -0.15 -0.27 -0.10 0.00 -0.37 -0.13 4.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0091 0.0107 0.0094 0.0098 0.0065 0.0081 0.0092 -0.18%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.25 0.26 0.34 0.59 0.14 0.33 1.49 -
P/RPS 2.20 0.83 1.11 2.22 0.38 0.99 2.36 -1.16%
P/EPS -4.88 -5.45 -4.08 -14.37 -2,198.79 -2.18 -22.56 -22.50%
EY -20.48 -18.34 -24.50 -6.96 -0.05 -45.94 -4.43 29.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.79 1.17 1.51 0.54 1.00 3.31 -19.64%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 28/02/08 28/02/07 -
Price 0.16 0.22 0.35 0.39 0.14 0.35 1.49 -
P/RPS 1.41 0.71 1.14 1.47 0.38 1.05 2.36 -8.21%
P/EPS -3.12 -4.61 -4.20 -9.50 -2,198.79 -2.31 -22.56 -28.06%
EY -32.01 -21.67 -23.80 -10.53 -0.05 -43.31 -4.43 39.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.67 1.21 1.00 0.54 1.06 3.31 -25.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment