[BARAKAH] YoY Annual (Unaudited) Result on 30-Jun-2019 [#4]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 CAGR
Revenue 83,763 105,132 221,035 355,537 310,936 622,586 592,570 -25.98%
PBT 100,288 65,391 24,369 -360,459 -216,722 16,367 5,593 55.89%
Tax -8,108 -958 661 -12,443 -25 -1,905 13,204 -
NP 92,180 64,433 25,030 -372,902 -216,747 14,462 18,797 27.70%
-
NP to SH 92,188 64,438 25,042 -372,865 -216,697 14,534 18,849 27.65%
-
Tax Rate 8.08% 1.47% -2.71% - - 11.64% -236.08% -
Total Cost -8,417 40,699 196,005 728,439 527,683 608,124 573,773 -
-
Net Worth 4,112 -87,841 -15,921,730 -178,347 203,342 423,639 313,022 -48.64%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 4,112 -87,841 -15,921,730 -178,347 203,342 423,639 313,022 -48.64%
NOSH 1,002,943 835,786 835,786 835,786 826,405 825,166 805,512 3.42%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 110.05% 61.29% 11.32% -104.88% -69.71% 2.32% 3.17% -
ROE 2,241.89% 0.00% 0.00% 0.00% -106.57% 3.43% 6.02% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 CAGR
RPS 8.35 12.58 26.45 42.80 37.66 75.48 73.56 -28.44%
EPS 9.19 7.71 3.00 -44.89 -26.25 1.76 2.34 23.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0041 -0.1051 -19.05 -0.2147 0.2463 0.5136 0.3886 -50.34%
Adjusted Per Share Value based on latest NOSH - 835,786
30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 CAGR
RPS 8.35 10.48 22.04 35.45 31.00 62.08 59.08 -25.98%
EPS 9.19 6.42 2.50 -37.18 -21.61 1.45 1.88 27.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0041 -0.0876 -15.875 -0.1778 0.2027 0.4224 0.3121 -48.64%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/12/17 30/12/16 31/12/15 -
Price 0.03 0.07 0.035 0.05 0.29 0.67 0.89 -
P/RPS 0.36 0.56 0.13 0.12 0.77 0.89 1.21 -17.01%
P/EPS 0.33 0.91 1.17 -0.11 -1.10 38.02 38.03 -51.81%
EY 306.39 110.14 85.61 -897.73 -90.51 2.63 2.63 107.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.32 0.00 0.00 0.00 1.18 1.30 2.29 19.57%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 CAGR
Date 29/08/22 29/09/21 28/08/20 28/08/19 27/02/18 27/02/17 25/02/16 -
Price 0.025 0.07 0.065 0.03 0.275 0.70 0.74 -
P/RPS 0.30 0.56 0.25 0.07 0.73 0.93 1.01 -17.03%
P/EPS 0.27 0.91 2.17 -0.07 -1.05 39.73 31.62 -51.93%
EY 367.67 110.14 46.10 -1,496.22 -95.45 2.52 3.16 107.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.10 0.00 0.00 0.00 1.12 1.36 1.90 19.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment