[BARAKAH] YoY Annual (Unaudited) Result on 31-Dec-2009 [#4]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
YoY- -385.64%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/09/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 201,956 619 0 189,979 186,820 0 -
PBT 39,451 -81,088 -756 -69,772 25,688 0 -
Tax -6,237 1,320 -17,304 16,260 -6,823 0 -
NP 33,214 -79,768 -18,060 -53,512 18,865 0 -
-
NP to SH 33,231 -79,768 -18,031 -53,726 18,809 0 -
-
Tax Rate 15.81% - - - 26.56% - -
Total Cost 168,742 80,387 18,060 243,491 167,955 0 -
-
Net Worth 57,600 -2,062 49,504 41,249 52,437 0 -
Dividend
30/09/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - 2,963 - -
Div Payout % - - - - 15.76% - -
Equity
30/09/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 57,600 -2,062 49,504 41,249 52,437 0 -
NOSH 213,333 206,225 206,268 206,246 113,993 0 -
Ratio Analysis
30/09/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 16.45% -12,886.59% 0.00% -28.17% 10.10% 0.00% -
ROE 57.69% 0.00% -36.42% -130.25% 35.87% 0.00% -
Per Share
30/09/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 94.67 0.30 0.00 92.11 163.89 0.00 -
EPS 6.86 -38.68 -8.74 -26.05 16.50 0.00 -
DPS 0.00 0.00 0.00 0.00 2.60 0.00 -
NAPS 0.27 -0.01 0.24 0.20 0.46 0.00 -
Adjusted Per Share Value based on latest NOSH - 206,267
30/09/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 20.14 0.06 0.00 18.94 18.63 0.00 -
EPS 3.31 -7.95 -1.80 -5.36 1.88 0.00 -
DPS 0.00 0.00 0.00 0.00 0.30 0.00 -
NAPS 0.0574 -0.0021 0.0494 0.0411 0.0523 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 28/09/12 30/12/11 30/12/10 31/12/09 31/12/08 - -
Price 0.02 0.02 0.05 0.15 0.41 0.00 -
P/RPS 0.02 6.66 0.00 0.16 0.25 0.00 -
P/EPS 0.13 -0.05 -0.57 -0.58 2.48 0.00 -
EY 778.85 -1,934.00 -174.83 -173.66 40.24 0.00 -
DY 0.00 0.00 0.00 0.00 6.34 0.00 -
P/NAPS 0.07 0.00 0.21 0.75 0.89 0.00 -
Price Multiplier on Announcement Date
30/09/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 28/02/13 29/02/12 28/02/11 25/02/10 26/02/09 - -
Price 0.02 0.02 0.06 0.17 0.41 0.00 -
P/RPS 0.02 6.66 0.00 0.18 0.25 0.00 -
P/EPS 0.13 -0.05 -0.69 -0.65 2.48 0.00 -
EY 778.85 -1,934.00 -145.69 -153.23 40.24 0.00 -
DY 0.00 0.00 0.00 0.00 6.34 0.00 -
P/NAPS 0.07 0.00 0.25 0.85 0.89 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment