[BARAKAH] YoY TTM Result on 31-Dec-2009 [#4]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -325.82%
YoY- -405.5%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
TTM Result
30/09/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 88,624 155,262 10,987 189,980 128,024 -9.34%
PBT -63,244 -150,858 -19,925 -69,772 21,387 -
Tax -1,076 18,868 3,682 16,260 -3,774 -28.43%
NP -64,320 -131,990 -16,243 -53,512 17,613 -
-
NP to SH -64,312 -131,990 -16,203 -53,649 17,561 -
-
Tax Rate - - - - 17.65% -
Total Cost 152,944 287,252 27,230 243,492 110,411 9.07%
-
Net Worth 0 -2,062 49,745 41,253 52,442 -
Dividend
30/09/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 0 -2,062 49,745 41,253 52,442 -
NOSH 213,333 206,248 207,272 206,267 114,005 18.18%
Ratio Analysis
30/09/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin -72.58% -85.01% -147.84% -28.17% 13.76% -
ROE 0.00% 0.00% -32.57% -130.05% 33.49% -
Per Share
30/09/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 41.54 75.28 5.30 92.10 112.30 -23.29%
EPS -30.15 -64.00 -7.82 -26.01 15.40 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.01 0.24 0.20 0.46 -
Adjusted Per Share Value based on latest NOSH - 206,267
30/09/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 8.80 15.42 1.09 18.87 12.72 -9.35%
EPS -6.39 -13.11 -1.61 -5.33 1.74 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.002 0.0494 0.041 0.0521 -
Price Multiplier on Financial Quarter End Date
30/09/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 28/09/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.02 0.02 0.05 0.15 0.41 -
P/RPS 0.05 0.03 0.94 0.16 0.37 -41.35%
P/EPS -0.07 -0.03 -0.64 -0.58 2.66 -
EY -1,507.31 -3,199.79 -156.34 -173.40 37.57 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.21 0.75 0.89 -
Price Multiplier on Announcement Date
30/09/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 29/11/12 29/02/12 28/02/11 25/02/10 - -
Price 0.02 0.02 0.06 0.17 0.00 -
P/RPS 0.05 0.03 1.13 0.18 0.00 -
P/EPS -0.07 -0.03 -0.77 -0.65 0.00 -
EY -1,507.31 -3,199.79 -130.29 -153.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.25 0.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment