[SHH] YoY Annual (Unaudited) Result on 30-Jun-2004 [#4]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
27-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
YoY- 112.53%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 209,225 201,239 162,446 162,446 139,615 141,489 89,661 8.13%
PBT 6,387 6,772 1,124 1,124 674 783 -7,367 52.12%
Tax -1,246 -1,402 -352 -352 -208 -41 7,367 97.87%
NP 5,141 5,370 772 772 466 742 0 47.24%
-
NP to SH 5,141 5,370 772 772 466 742 -7,325 47.24%
-
Tax Rate 19.51% 20.70% 31.32% 31.32% 30.86% 5.24% - -
Total Cost 204,084 195,869 161,674 161,674 139,149 140,747 89,661 7.71%
-
Net Worth 79,015 73,500 68,071 68,071 67,645 67,999 67,190 3.04%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div 1,000 - - - - - - -
Div Payout % 19.46% - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 79,015 73,500 68,071 68,071 67,645 67,999 67,190 3.04%
NOSH 50,009 50,000 50,052 50,052 50,107 19,999 19,997 20.10%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 2.46% 2.67% 0.48% 0.48% 0.33% 0.52% 0.00% -
ROE 6.51% 7.31% 1.13% 1.13% 0.69% 1.09% -10.90% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 418.37 402.48 324.55 324.55 278.63 707.45 448.37 -9.96%
EPS 10.28 10.74 1.54 1.54 0.93 3.71 -36.63 22.59%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.47 1.36 1.36 1.35 3.40 3.36 -14.20%
Adjusted Per Share Value based on latest NOSH - 49,938
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 209.80 201.79 162.89 162.89 140.00 141.88 89.91 8.13%
EPS 5.16 5.38 0.77 0.77 0.47 0.74 -7.35 47.43%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7923 0.737 0.6826 0.6826 0.6783 0.6819 0.6738 3.04%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.63 0.58 0.66 0.66 0.91 2.50 3.86 -
P/RPS 0.15 0.14 0.20 0.20 0.33 0.35 0.86 -15.58%
P/EPS 6.13 5.40 42.79 42.79 97.85 67.39 -10.54 -38.07%
EY 16.32 18.52 2.34 2.34 1.02 1.48 -9.49 61.57%
DY 3.17 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.39 0.49 0.49 0.67 0.74 1.15 -11.57%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/08/06 29/08/05 29/11/04 29/11/04 29/08/03 16/08/02 30/08/01 -
Price 0.52 0.65 0.78 0.78 1.20 2.00 2.90 -
P/RPS 0.12 0.16 0.24 0.24 0.43 0.28 0.65 -15.58%
P/EPS 5.06 6.05 50.57 50.57 129.03 53.91 -7.92 -37.68%
EY 19.77 16.52 1.98 1.98 0.78 1.86 -12.63 60.39%
DY 3.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.44 0.57 0.57 0.89 0.59 0.86 -10.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment