[TECGUAN] YoY Annual (Unaudited) Result on 31-Jan-2022 [#4]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
31-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Jan-2022 [#4]
Profit Trend
YoY- 166.5%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Revenue 294,209 489,665 502,509 460,871 273,652 301,902 387,915 -4.50%
PBT 11,021 40,879 26,817 10,802 4,561 3,924 -1,569 -
Tax -3,332 -11,124 -5,028 -2,626 -1,402 -1,380 -227 56.44%
NP 7,689 29,755 21,789 8,176 3,159 2,544 -1,796 -
-
NP to SH 7,689 29,755 21,789 8,176 3,159 2,544 -1,796 -
-
Tax Rate 30.23% 27.21% 18.75% 24.31% 30.74% 35.17% - -
Total Cost 286,520 459,910 480,720 452,695 270,493 299,358 389,711 -4.99%
-
Net Worth 112,820 10,713,517 82,010 60,410 52,234 49,094 101,120 1.84%
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Net Worth 112,820 10,713,517 82,010 60,410 52,234 49,094 101,120 1.84%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
NP Margin 2.61% 6.08% 4.34% 1.77% 1.15% 0.84% -0.46% -
ROE 6.82% 0.28% 26.57% 13.53% 6.05% 5.18% -1.78% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 733.74 1,221.20 1,253.23 1,149.39 682.48 752.93 967.44 -4.50%
EPS 19.18 74.21 54.34 20.39 7.88 6.34 -4.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8137 267.19 2.0453 1.5066 1.3027 1.2244 2.5219 1.84%
Adjusted Per Share Value based on latest NOSH - 40,097
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 733.74 1,221.20 1,253.23 1,149.39 682.48 752.93 967.44 -4.50%
EPS 19.18 74.21 54.34 20.39 7.88 6.34 -4.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8137 267.19 2.0453 1.5066 1.3027 1.2244 2.5219 1.84%
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 -
Price 1.64 1.86 1.20 1.15 1.36 0.82 1.31 -
P/RPS 0.22 0.15 0.10 0.10 0.20 0.11 0.14 7.82%
P/EPS 8.55 2.51 2.21 5.64 17.26 12.92 -29.25 -
EY 11.69 39.90 45.28 17.73 5.79 7.74 -3.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.01 0.59 0.76 1.04 0.67 0.52 1.83%
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 27/03/24 31/03/23 31/03/22 31/03/21 31/03/20 26/03/19 26/03/18 -
Price 1.99 1.82 1.37 1.30 0.885 1.01 1.14 -
P/RPS 0.27 0.15 0.11 0.11 0.13 0.13 0.12 14.46%
P/EPS 10.38 2.45 2.52 6.38 11.23 15.92 -25.45 -
EY 9.64 40.77 39.66 15.69 8.90 6.28 -3.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.01 0.67 0.86 0.68 0.82 0.45 7.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment