[TECGUAN] QoQ Quarter Result on 31-Jan-2022 [#4]

Announcement Date
31-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Jan-2022 [#4]
Profit Trend
QoQ- 2811.32%
YoY- 1336.25%
Quarter Report
View:
Show?
Quarter Result
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Revenue 136,240 248,171 32,832 325,242 26,624 95,050 55,593 81.47%
PBT 31,158 18,523 -2,362 20,931 721 6,457 -1,290 -
Tax -8,617 -3,675 -252 -3,696 -129 -963 -240 981.26%
NP 22,541 14,848 -2,614 17,235 592 5,494 -1,530 -
-
NP to SH 22,541 14,848 -2,614 17,235 592 5,494 -1,530 -
-
Tax Rate 27.66% 19.84% - 17.66% 17.89% 14.91% - -
Total Cost 113,699 233,323 35,446 308,007 26,032 89,556 57,123 58.03%
-
Net Worth 11,215,531 9,081,970 75,971 82,010 64,772 64,183 58,689 3186.14%
Dividend
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Net Worth 11,215,531 9,081,970 75,971 82,010 64,772 64,183 58,689 3186.14%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
NP Margin 16.55% 5.98% -7.96% 5.30% 2.22% 5.78% -2.75% -
ROE 0.20% 0.16% -3.44% 21.02% 0.91% 8.56% -2.61% -
Per Share
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 339.78 618.93 81.88 811.14 66.40 237.05 138.65 81.47%
EPS 56.22 37.03 -6.52 42.98 1.48 13.70 -3.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 279.71 226.50 1.8947 2.0453 1.6154 1.6007 1.4637 3186.10%
Adjusted Per Share Value based on latest NOSH - 40,097
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 339.78 618.93 81.88 811.14 66.40 237.05 138.65 81.47%
EPS 56.22 37.03 -6.52 42.98 1.48 13.70 -3.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 279.71 226.50 1.8947 2.0453 1.6154 1.6007 1.4637 3186.10%
Price Multiplier on Financial Quarter End Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 -
Price 1.25 1.18 1.96 1.20 1.39 1.38 1.55 -
P/RPS 0.37 0.19 2.39 0.15 2.09 0.58 1.12 -52.11%
P/EPS 2.22 3.19 -30.07 2.79 94.15 10.07 -40.62 -
EY 44.97 31.38 -3.33 35.82 1.06 9.93 -2.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.01 1.03 0.59 0.86 0.86 1.06 -
Price Multiplier on Announcement Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 29/12/22 30/09/22 30/06/22 31/03/22 30/12/21 30/09/21 30/06/21 -
Price 1.51 1.15 1.37 1.37 1.28 1.46 1.35 -
P/RPS 0.44 0.19 1.67 0.17 1.93 0.62 0.97 -40.87%
P/EPS 2.69 3.11 -21.01 3.19 86.70 10.66 -35.38 -
EY 37.23 32.20 -4.76 31.37 1.15 9.38 -2.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.72 0.67 0.79 0.91 0.92 -95.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment