[TECGUAN] QoQ Annualized Quarter Result on 31-Jan-2022 [#4]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
31-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Jan-2022 [#4]
Profit Trend
QoQ- 258.84%
YoY- 166.5%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Revenue 556,324 562,006 131,328 502,509 236,356 301,286 222,372 83.98%
PBT 63,093 32,322 -9,448 26,817 7,848 10,334 -5,160 -
Tax -16,725 -7,854 -1,008 -5,028 -1,776 -2,406 -960 568.55%
NP 46,368 24,468 -10,456 21,789 6,072 7,928 -6,120 -
-
NP to SH 46,368 24,468 -10,456 21,789 6,072 7,928 -6,120 -
-
Tax Rate 26.51% 24.30% - 18.75% 22.63% 23.28% - -
Total Cost 509,956 537,538 141,784 480,720 230,284 293,358 228,492 70.53%
-
Net Worth 11,215,531 9,081,970 75,971 82,010 64,772 64,183 58,689 3186.14%
Dividend
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Net Worth 11,215,531 9,081,970 75,971 82,010 64,772 64,183 58,689 3186.14%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
NP Margin 8.33% 4.35% -7.96% 4.34% 2.57% 2.63% -2.75% -
ROE 0.41% 0.27% -13.76% 26.57% 9.37% 12.35% -10.43% -
Per Share
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 1,387.45 1,401.62 327.53 1,253.23 589.46 751.39 554.59 83.98%
EPS 115.64 61.02 -26.08 54.34 15.15 19.78 -15.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 279.71 226.50 1.8947 2.0453 1.6154 1.6007 1.4637 3186.10%
Adjusted Per Share Value based on latest NOSH - 40,097
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 1,387.45 1,401.62 327.53 1,253.23 589.46 751.39 554.59 83.98%
EPS 115.64 61.02 -26.08 54.34 15.15 19.78 -15.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 279.71 226.50 1.8947 2.0453 1.6154 1.6007 1.4637 3186.10%
Price Multiplier on Financial Quarter End Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 -
Price 1.25 1.18 1.96 1.20 1.39 1.38 1.55 -
P/RPS 0.09 0.08 0.60 0.10 0.24 0.18 0.28 -52.97%
P/EPS 1.08 1.93 -7.52 2.21 9.18 6.98 -10.16 -
EY 92.51 51.71 -13.30 45.28 10.89 14.33 -9.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.01 1.03 0.59 0.86 0.86 1.06 -
Price Multiplier on Announcement Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 29/12/22 30/09/22 30/06/22 31/03/22 30/12/21 30/09/21 30/06/21 -
Price 1.51 1.15 1.37 1.37 1.28 1.46 1.35 -
P/RPS 0.11 0.08 0.42 0.11 0.22 0.19 0.24 -40.46%
P/EPS 1.31 1.88 -5.25 2.52 8.45 7.38 -8.84 -
EY 76.58 53.06 -19.03 39.66 11.83 13.54 -11.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.72 0.67 0.79 0.91 0.92 -95.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment