[TECGUAN] YoY Quarter Result on 31-Jan-2022 [#4]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
31-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Jan-2022 [#4]
Profit Trend
QoQ- 2811.32%
YoY- 1336.25%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Quarter Result
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Revenue 81,269 72,422 325,242 75,415 97,311 98,526 76,511 1.01%
PBT 451 -6,442 20,931 1,822 -2,945 6,864 2,303 -23.78%
Tax -1,104 1,420 -3,696 -622 130 -1,767 -1,506 -5.04%
NP -653 -5,022 17,235 1,200 -2,815 5,097 797 -
-
NP to SH -653 -5,022 17,235 1,200 -2,815 5,097 797 -
-
Tax Rate 244.79% - 17.66% 34.14% - 25.74% 65.39% -
Total Cost 81,922 77,444 308,007 74,215 100,126 93,429 75,714 1.32%
-
Net Worth 112,820 10,713,517 82,010 60,410 52,234 49,094 101,120 1.84%
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Net Worth 112,820 10,713,517 82,010 60,410 52,234 49,094 101,120 1.84%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
NP Margin -0.80% -6.93% 5.30% 1.59% -2.89% 5.17% 1.04% -
ROE -0.58% -0.05% 21.02% 1.99% -5.39% 10.38% 0.79% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 202.68 180.62 811.14 188.08 242.69 245.72 190.81 1.01%
EPS -1.63 -12.52 42.98 2.99 -7.02 12.71 1.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8137 267.19 2.0453 1.5066 1.3027 1.2244 2.5219 1.84%
Adjusted Per Share Value based on latest NOSH - 40,097
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 202.66 180.60 811.07 188.06 242.67 245.70 190.80 1.00%
EPS -1.63 -12.52 42.98 2.99 -7.02 12.71 1.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8135 267.1667 2.0451 1.5065 1.3026 1.2243 2.5217 1.84%
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 -
Price 1.64 1.86 1.20 1.15 1.36 0.82 1.31 -
P/RPS 0.81 1.03 0.15 0.61 0.56 0.33 0.69 2.70%
P/EPS -100.70 -14.85 2.79 38.43 -19.37 6.45 65.91 -
EY -0.99 -6.73 35.82 2.60 -5.16 15.50 1.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.01 0.59 0.76 1.04 0.67 0.52 1.83%
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 27/03/24 31/03/23 31/03/22 31/03/21 31/03/20 26/03/19 26/03/18 -
Price 1.99 1.82 1.37 1.30 0.885 1.01 1.14 -
P/RPS 0.98 1.01 0.17 0.69 0.36 0.41 0.60 8.51%
P/EPS -122.19 -14.53 3.19 43.44 -12.61 7.95 57.35 -
EY -0.82 -6.88 31.37 2.30 -7.93 12.59 1.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.01 0.67 0.86 0.68 0.82 0.45 7.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment