[TECGUAN] YoY Quarter Result on 31-Jan-2018 [#4]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
26-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Jan-2018 [#4]
Profit Trend
QoQ- -57.15%
YoY- -40.3%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Quarter Result
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Revenue 75,415 97,311 98,526 76,511 87,792 41,981 72,295 0.70%
PBT 1,822 -2,945 6,864 2,303 1,898 1,696 1,997 -1.51%
Tax -622 130 -1,767 -1,506 -563 -1,679 -962 -7.00%
NP 1,200 -2,815 5,097 797 1,335 17 1,035 2.49%
-
NP to SH 1,200 -2,815 5,097 797 1,335 17 1,035 2.49%
-
Tax Rate 34.14% - 25.74% 65.39% 29.66% 99.00% 48.17% -
Total Cost 74,215 100,126 93,429 75,714 86,457 41,964 71,260 0.67%
-
Net Worth 60,410 52,234 49,094 101,120 102,928 90,531 74,933 -3.52%
Dividend
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Net Worth 60,410 52,234 49,094 101,120 102,928 90,531 74,933 -3.52%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
NP Margin 1.59% -2.89% 5.17% 1.04% 1.52% 0.04% 1.43% -
ROE 1.99% -5.39% 10.38% 0.79% 1.30% 0.02% 1.38% -
Per Share
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 188.08 242.69 245.72 190.81 218.95 104.70 180.30 0.70%
EPS 2.99 -7.02 12.71 1.99 3.33 0.04 2.58 2.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5066 1.3027 1.2244 2.5219 2.567 2.2578 1.8688 -3.52%
Adjusted Per Share Value based on latest NOSH - 40,097
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 188.08 242.69 245.72 190.81 218.95 104.70 180.30 0.70%
EPS 2.99 -7.02 12.71 1.99 3.33 0.04 2.58 2.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5066 1.3027 1.2244 2.5219 2.567 2.2578 1.8688 -3.52%
Price Multiplier on Financial Quarter End Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 -
Price 1.15 1.36 0.82 1.31 2.15 1.75 0.85 -
P/RPS 0.61 0.56 0.33 0.69 0.98 1.67 0.47 4.43%
P/EPS 38.43 -19.37 6.45 65.91 64.58 4,127.63 32.93 2.60%
EY 2.60 -5.16 15.50 1.52 1.55 0.02 3.04 -2.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.04 0.67 0.52 0.84 0.78 0.45 9.11%
Price Multiplier on Announcement Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 31/03/21 31/03/20 26/03/19 26/03/18 27/03/17 23/03/16 26/03/15 -
Price 1.30 0.885 1.01 1.14 2.54 1.61 0.83 -
P/RPS 0.69 0.36 0.41 0.60 1.16 1.54 0.46 6.98%
P/EPS 43.44 -12.61 7.95 57.35 76.29 3,797.42 32.16 5.13%
EY 2.30 -7.93 12.59 1.74 1.31 0.03 3.11 -4.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.68 0.82 0.45 0.99 0.71 0.44 11.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment