[AJIYA] YoY Annual (Unaudited) Result on 30-Nov-2022 [#4]

Stock
[AJIYA] AJIYA BHD
Announcement Date
30-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2022
Quarter
30-Nov-2022 [#4]
Profit Trend
YoY- 68.98%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Revenue 304,812 294,049 268,509 254,896 325,620 382,350 370,881 -3.21%
PBT 59,500 36,524 25,225 -745 6,133 31,359 18,092 21.93%
Tax -4,119 -5,953 -6,253 1,142 -1,730 -3,973 -3,169 4.46%
NP 55,381 30,571 18,972 397 4,403 27,386 14,923 24.41%
-
NP to SH 55,234 29,063 17,199 1,195 5,579 24,577 12,977 27.28%
-
Tax Rate 6.92% 16.30% 24.79% - 28.21% 12.67% 17.52% -
Total Cost 249,431 263,478 249,537 254,499 321,217 354,964 355,958 -5.75%
-
Net Worth 468,892 397,660 365,521 353,785 351,285 343,504 328,951 6.08%
Dividend
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Net Worth 468,892 397,660 365,521 353,785 351,285 343,504 328,951 6.08%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
NP Margin 18.17% 10.40% 7.07% 0.16% 1.35% 7.16% 4.02% -
ROE 11.78% 7.31% 4.71% 0.34% 1.59% 7.15% 3.94% -
Per Share
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
RPS 104.66 102.04 91.82 85.74 109.38 128.00 121.77 -2.49%
EPS 18.97 10.09 5.88 0.40 1.87 8.23 4.26 28.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.38 1.25 1.19 1.18 1.15 1.08 6.87%
Adjusted Per Share Value based on latest NOSH - 304,584
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
RPS 100.07 96.54 88.16 83.69 106.91 125.53 121.77 -3.21%
EPS 18.13 9.54 5.65 0.39 1.83 8.07 4.26 27.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5395 1.3056 1.2001 1.1615 1.1533 1.1278 1.08 6.08%
Price Multiplier on Financial Quarter End Date
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Date 30/11/23 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 -
Price 1.54 1.75 0.915 0.47 0.415 0.57 0.61 -
P/RPS 1.47 1.71 1.00 0.55 0.38 0.45 0.50 19.68%
P/EPS 8.12 17.35 15.56 116.93 22.14 6.93 14.32 -9.01%
EY 12.32 5.76 6.43 0.86 4.52 14.44 6.98 9.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.27 0.73 0.39 0.35 0.50 0.56 9.39%
Price Multiplier on Announcement Date
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Date 22/01/24 30/01/23 27/01/22 29/01/21 20/01/20 23/01/19 24/01/18 -
Price 1.45 1.76 1.12 0.56 0.47 0.525 0.60 -
P/RPS 1.39 1.72 1.22 0.65 0.43 0.41 0.49 18.96%
P/EPS 7.65 17.45 19.04 139.32 25.08 6.38 14.08 -9.66%
EY 13.08 5.73 5.25 0.72 3.99 15.67 7.10 10.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.28 0.90 0.47 0.40 0.46 0.56 8.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment