[AJIYA] YoY Quarter Result on 30-Nov-2020 [#4]

Stock
[AJIYA] AJIYA BHD
Announcement Date
29-Jan-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2020
Quarter
30-Nov-2020 [#4]
Profit Trend
QoQ- -107.15%
YoY- -109.86%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Quarter Result
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Revenue 89,637 74,169 90,160 80,742 81,733 91,691 94,379 -0.85%
PBT -11,243 9,848 5,659 -2,162 1,200 2,037 949 -
Tax -2,474 -669 -1,742 1,890 152 -294 356 -
NP -13,717 9,179 3,917 -272 1,352 1,743 1,305 -
-
NP to SH -13,017 9,479 3,520 -158 1,602 1,789 1,128 -
-
Tax Rate - 6.79% 30.78% - -12.67% 14.43% -37.51% -
Total Cost 103,354 64,990 86,243 81,014 80,381 89,948 93,074 1.76%
-
Net Worth 468,892 397,660 365,521 353,785 351,285 343,504 328,951 6.08%
Dividend
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Net Worth 468,892 397,660 365,521 353,785 351,285 343,504 328,951 6.08%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
NP Margin -15.30% 12.38% 4.34% -0.34% 1.65% 1.90% 1.38% -
ROE -2.78% 2.38% 0.96% -0.04% 0.46% 0.52% 0.34% -
Per Share
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
RPS 30.78 25.74 30.83 27.16 27.45 30.70 30.99 -0.11%
EPS -4.47 3.29 1.20 -0.05 0.54 0.60 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.38 1.25 1.19 1.18 1.15 1.08 6.87%
Adjusted Per Share Value based on latest NOSH - 304,584
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
RPS 29.43 24.35 29.60 26.51 26.83 30.10 30.99 -0.85%
EPS -4.27 3.11 1.16 -0.05 0.53 0.59 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5395 1.3056 1.2001 1.1615 1.1533 1.1278 1.08 6.08%
Price Multiplier on Financial Quarter End Date
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Date 30/11/23 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 -
Price 1.54 1.75 0.915 0.47 0.415 0.57 0.61 -
P/RPS 5.00 6.80 2.97 1.73 1.51 1.86 1.97 16.78%
P/EPS -34.46 53.20 76.01 -884.37 77.12 95.17 164.71 -
EY -2.90 1.88 1.32 -0.11 1.30 1.05 0.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.27 0.73 0.39 0.35 0.50 0.56 9.39%
Price Multiplier on Announcement Date
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Date 22/01/24 30/01/23 27/01/22 29/01/21 20/01/20 23/01/19 24/01/18 -
Price 1.45 1.76 1.12 0.56 0.47 0.525 0.60 -
P/RPS 4.71 6.84 3.63 2.06 1.71 1.71 1.94 15.92%
P/EPS -32.44 53.50 93.04 -1,053.72 87.34 87.66 162.01 -
EY -3.08 1.87 1.07 -0.09 1.14 1.14 0.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.28 0.90 0.47 0.40 0.46 0.56 8.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment