[MYTECH] YoY Annual (Unaudited) Result on 31-Mar-2003 [#4]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
07-Jul-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
YoY- -187.08%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 24,781 23,318 20,471 7,960 6,695 18,541 25,795 -0.66%
PBT 5,648 3,696 815 -898 513 -14,886 -7,103 -
Tax -1,672 -1,053 -591 -39 563 14,886 525 -
NP 3,976 2,643 224 -937 1,076 0 -6,578 -
-
NP to SH 3,923 2,643 224 -937 1,076 -14,877 -6,578 -
-
Tax Rate 29.60% 28.49% 72.52% - -109.75% - - -
Total Cost 20,805 20,675 20,247 8,897 5,619 18,541 32,373 -7.10%
-
Net Worth 34,121 29,637 18,953 6,474 8,996 7,920 25,743 4.80%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 34,121 29,637 18,953 6,474 8,996 7,920 25,743 4.80%
NOSH 40,620 40,599 28,717 17,984 17,993 18,000 18,002 14.51%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 16.04% 11.33% 1.09% -11.77% 16.07% 0.00% -25.50% -
ROE 11.50% 8.92% 1.18% -14.47% 11.96% -187.84% -25.55% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 61.01 57.43 71.28 44.26 37.21 103.00 143.29 -13.25%
EPS 9.65 6.51 0.78 -5.21 5.98 -82.65 -36.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.73 0.66 0.36 0.50 0.44 1.43 -8.48%
Adjusted Per Share Value based on latest NOSH - 17,992
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 11.07 10.42 9.15 3.56 2.99 8.29 11.53 -0.67%
EPS 1.75 1.18 0.10 -0.42 0.48 -6.65 -2.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1525 0.1324 0.0847 0.0289 0.0402 0.0354 0.115 4.81%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.69 1.00 1.59 1.29 1.50 1.55 4.24 -
P/RPS 1.13 1.74 2.23 2.91 4.03 1.50 2.96 -14.82%
P/EPS 7.14 15.36 203.85 -24.76 25.08 -1.88 -11.60 -
EY 14.00 6.51 0.49 -4.04 3.99 -53.32 -8.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.37 2.41 3.58 3.00 3.52 2.97 -19.29%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/06 31/05/05 28/05/04 07/07/03 03/05/02 31/05/01 26/05/00 -
Price 0.80 1.10 1.44 1.31 2.49 1.41 3.02 -
P/RPS 1.31 1.92 2.02 2.96 6.69 1.37 2.11 -7.63%
P/EPS 8.28 16.90 184.62 -25.14 41.64 -1.71 -8.26 -
EY 12.07 5.92 0.54 -3.98 2.40 -58.62 -12.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.51 2.18 3.64 4.98 3.20 2.11 -12.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment