[MYTECH] YoY TTM Result on 31-Mar-2003 [#4]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
07-Jul-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- -508.66%
YoY- -188.56%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
TTM Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 24,781 24,401 20,471 7,960 7,195 19,880 6,142 26.16%
PBT 5,648 3,696 815 -896 513 -12,973 -5,019 -
Tax -1,678 -1,073 -591 -48 553 244 5,019 -
NP 3,970 2,623 224 -944 1,066 -12,729 0 -
-
NP to SH 3,965 2,623 224 -944 1,066 -12,729 -4,201 -
-
Tax Rate 29.71% 29.03% 72.52% - -107.80% - - -
Total Cost 20,811 21,778 20,247 8,904 6,129 32,609 6,142 22.54%
-
Net Worth 34,098 29,607 18,891 6,477 8,999 8,818 23,578 6.33%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 34,098 29,607 18,891 6,477 8,999 8,818 23,578 6.33%
NOSH 40,593 40,557 28,623 17,992 17,999 17,996 17,999 14.50%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 16.02% 10.75% 1.09% -11.86% 14.82% -64.03% 0.00% -
ROE 11.63% 8.86% 1.19% -14.57% 11.84% -144.35% -17.82% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 61.05 60.16 71.52 44.24 39.97 110.47 34.12 10.17%
EPS 9.77 6.47 0.78 -5.25 5.92 -70.73 -23.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.73 0.66 0.36 0.50 0.49 1.31 -7.13%
Adjusted Per Share Value based on latest NOSH - 17,992
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 11.07 10.90 9.15 3.56 3.22 8.88 2.74 26.18%
EPS 1.77 1.17 0.10 -0.42 0.48 -5.69 -1.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1524 0.1323 0.0844 0.0289 0.0402 0.0394 0.1054 6.33%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.69 1.00 1.59 1.29 1.50 1.55 4.24 -
P/RPS 1.13 1.66 2.22 2.92 3.75 1.40 12.43 -32.93%
P/EPS 7.06 15.46 203.17 -24.59 25.33 -2.19 -18.17 -
EY 14.16 6.47 0.49 -4.07 3.95 -45.63 -5.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.37 2.41 3.58 3.00 3.16 3.24 -20.45%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/06 31/05/05 28/05/04 07/07/03 03/05/02 31/05/01 - -
Price 0.80 1.10 1.44 1.31 2.49 1.41 0.00 -
P/RPS 1.31 1.83 2.01 2.96 6.23 1.28 0.00 -
P/EPS 8.19 17.01 184.01 -24.97 42.05 -1.99 0.00 -
EY 12.21 5.88 0.54 -4.01 2.38 -50.16 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.51 2.18 3.64 4.98 2.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment