[KYM] YoY Annual (Unaudited) Result on 31-Jan-2007 [#4]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
30-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jan-2007 [#4]
Profit Trend
YoY- -118.72%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 162,273 52,611 71,404 70,638 73,031 78,553 67,480 15.73%
PBT 24,093 -18,994 -10,950 -7,890 27,606 -6,035 -53,775 -
Tax -1,614 380 -227 1,649 93 -182 -58 73.99%
NP 22,479 -18,614 -11,177 -6,241 27,699 -6,217 -53,833 -
-
NP to SH 18,644 -14,075 -8,001 -5,372 28,695 -6,217 -53,833 -
-
Tax Rate 6.70% - - - -0.34% - - -
Total Cost 139,794 71,225 82,581 76,879 45,332 84,770 121,313 2.38%
-
Net Worth 43,810 23,533 37,313 44,641 43,816 31,653 14,604 20.07%
Dividend
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 43,810 23,533 37,313 44,641 43,816 31,653 14,604 20.07%
NOSH 81,131 81,149 81,116 81,165 81,140 81,161 81,134 -0.00%
Ratio Analysis
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin 13.85% -35.38% -15.65% -8.84% 37.93% -7.91% -79.78% -
ROE 42.56% -59.81% -21.44% -12.03% 65.49% -19.64% -368.61% -
Per Share
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 200.01 64.83 88.03 87.03 90.01 96.79 83.17 15.73%
EPS 22.98 -17.35 -9.86 -6.62 35.37 -7.66 -66.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.29 0.46 0.55 0.54 0.39 0.18 20.07%
Adjusted Per Share Value based on latest NOSH - 81,218
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 104.36 33.83 45.92 45.43 46.97 50.52 43.40 15.73%
EPS 11.99 -9.05 -5.15 -3.45 18.45 -4.00 -34.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2817 0.1513 0.24 0.2871 0.2818 0.2036 0.0939 20.07%
Price Multiplier on Financial Quarter End Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 -
Price 1.16 0.20 0.50 0.50 0.20 0.50 0.58 -
P/RPS 0.58 0.31 0.57 0.57 0.22 0.52 0.70 -3.08%
P/EPS 5.05 -1.15 -5.07 -7.55 0.57 -6.53 -0.87 -
EY 19.81 -86.72 -19.73 -13.24 176.82 -15.32 -114.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 0.69 1.09 0.91 0.37 1.28 3.22 -6.50%
Price Multiplier on Announcement Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 31/03/10 03/04/09 31/03/08 30/03/07 29/03/06 31/03/05 31/03/04 -
Price 1.34 0.28 0.35 0.50 0.34 0.45 0.55 -
P/RPS 0.67 0.43 0.40 0.57 0.38 0.46 0.66 0.25%
P/EPS 5.83 -1.61 -3.55 -7.55 0.96 -5.87 -0.83 -
EY 17.15 -61.94 -28.18 -13.24 104.01 -17.02 -120.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.48 0.97 0.76 0.91 0.63 1.15 3.06 -3.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment