[KYM] QoQ TTM Result on 31-Jan-2007 [#4]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
30-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jan-2007 [#4]
Profit Trend
QoQ- -101.0%
YoY- -101.12%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Revenue 71,611 71,796 71,839 70,638 71,825 74,029 73,585 -1.79%
PBT -3,033 -2,135 -1,688 -7,890 31,274 29,982 27,921 -
Tax 1,679 1,678 1,649 1,649 87 87 87 615.61%
NP -1,354 -457 -39 -6,241 31,361 30,069 28,008 -
-
NP to SH 4,702 5,405 5,829 -322 32,093 31,020 28,972 -70.14%
-
Tax Rate - - - - -0.28% -0.29% -0.31% -
Total Cost 72,965 72,253 71,878 76,879 40,464 43,960 45,577 36.73%
-
Net Worth 47,166 47,917 48,646 44,670 40,945 41,031 41,441 8.98%
Dividend
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Net Worth 47,166 47,917 48,646 44,670 40,945 41,031 41,441 8.98%
NOSH 81,322 81,216 81,077 81,218 80,285 80,454 81,258 0.05%
Ratio Analysis
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
NP Margin -1.89% -0.64% -0.05% -8.84% 43.66% 40.62% 38.06% -
ROE 9.97% 11.28% 11.98% -0.72% 78.38% 75.60% 69.91% -
Per Share
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 88.06 88.40 88.61 86.97 89.46 92.01 90.56 -1.84%
EPS 5.78 6.66 7.19 -0.40 39.97 38.56 35.65 -70.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.59 0.60 0.55 0.51 0.51 0.51 8.92%
Adjusted Per Share Value based on latest NOSH - 81,218
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 46.93 47.05 47.08 46.29 47.07 48.51 48.22 -1.78%
EPS 3.08 3.54 3.82 -0.21 21.03 20.33 18.99 -70.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3091 0.314 0.3188 0.2927 0.2683 0.2689 0.2716 8.97%
Price Multiplier on Financial Quarter End Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 -
Price 0.50 0.63 0.50 0.50 0.50 0.33 0.46 -
P/RPS 0.57 0.71 0.56 0.57 0.56 0.36 0.51 7.67%
P/EPS 8.65 9.47 6.95 -126.12 1.25 0.86 1.29 254.36%
EY 11.56 10.56 14.38 -0.79 79.95 116.84 77.51 -71.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.07 0.83 0.91 0.98 0.65 0.90 -2.97%
Price Multiplier on Announcement Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 19/12/07 28/09/07 29/06/07 30/03/07 27/12/06 27/09/06 30/06/06 -
Price 0.41 0.47 0.53 0.50 0.49 0.30 0.36 -
P/RPS 0.47 0.53 0.60 0.57 0.55 0.33 0.40 11.31%
P/EPS 7.09 7.06 7.37 -126.12 1.23 0.78 1.01 265.32%
EY 14.10 14.16 13.56 -0.79 81.58 128.52 99.04 -72.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.80 0.88 0.91 0.96 0.59 0.71 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment