[KYM] YoY TTM Result on 31-Jan-2007 [#4]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
30-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jan-2007 [#4]
Profit Trend
QoQ- -101.0%
YoY- -101.12%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
31/01/11 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 159,683 52,943 71,404 70,638 73,031 78,553 67,465 13.08%
PBT 19,978 -19,190 -10,950 -7,890 27,606 -6,035 -53,931 -
Tax 8,297 576 -227 1,649 192 -182 606 45.28%
NP 28,275 -18,614 -11,177 -6,241 27,798 -6,217 -53,325 -
-
NP to SH 19,142 -14,075 -8,001 -322 28,695 -6,217 -53,325 -
-
Tax Rate -41.53% - - - -0.70% - - -
Total Cost 131,408 71,557 82,581 76,879 45,233 84,770 120,790 1.20%
-
Net Worth 9,369,071 22,726 41,387 44,670 60,039 11,415 14,603 151.60%
Dividend
31/01/11 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/11 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 9,369,071 22,726 41,387 44,670 60,039 11,415 14,603 151.60%
NOSH 100,742 81,166 81,151 81,218 81,134 81,538 81,132 3.13%
Ratio Analysis
31/01/11 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin 17.71% -35.16% -15.65% -8.84% 38.06% -7.91% -79.04% -
ROE 0.20% -61.93% -19.33% -0.72% 47.79% -54.46% -365.14% -
Per Share
31/01/11 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 158.51 65.23 87.99 86.97 90.01 96.34 83.15 9.64%
EPS 19.00 -17.34 -9.86 -0.40 35.37 -7.62 -65.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 93.00 0.28 0.51 0.55 0.74 0.14 0.18 143.94%
Adjusted Per Share Value based on latest NOSH - 81,218
31/01/11 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 102.69 34.05 45.92 45.43 46.97 50.52 43.39 13.08%
EPS 12.31 -9.05 -5.15 -0.21 18.45 -4.00 -34.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 60.2513 0.1462 0.2662 0.2873 0.3861 0.0734 0.0939 151.61%
Price Multiplier on Financial Quarter End Date
31/01/11 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 31/01/11 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 -
Price 2.60 0.20 0.50 0.50 0.20 0.50 0.58 -
P/RPS 1.64 0.31 0.57 0.57 0.22 0.52 0.70 12.92%
P/EPS 13.68 -1.15 -5.07 -126.12 0.57 -6.56 -0.88 -
EY 7.31 -86.70 -19.72 -0.79 176.84 -15.25 -113.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.71 0.98 0.91 0.27 3.57 3.22 -48.69%
Price Multiplier on Announcement Date
31/01/11 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 31/03/11 03/04/09 31/03/08 30/03/07 29/03/06 31/03/05 31/03/04 -
Price 2.20 0.28 0.35 0.50 0.34 0.45 0.55 -
P/RPS 1.39 0.43 0.40 0.57 0.38 0.47 0.66 11.21%
P/EPS 11.58 -1.61 -3.55 -126.12 0.96 -5.90 -0.84 -
EY 8.64 -61.93 -28.17 -0.79 104.02 -16.94 -119.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 1.00 0.69 0.91 0.46 3.21 3.06 -51.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment