[EKOVEST] YoY Annual (Unaudited) Result on 30-Jun-2019 [#4]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
YoY- 22.52%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 808,599 1,353,395 1,268,281 1,335,178 1,051,713 1,088,709 793,582 0.31%
PBT -40,313 124,743 91,013 226,266 152,925 204,342 190,951 -
Tax -82,933 -105,298 -62,751 -95,822 -49,338 -91,101 -35,345 15.26%
NP -123,246 19,445 28,262 130,444 103,587 113,241 155,606 -
-
NP to SH -124,979 43,395 46,969 140,475 114,652 110,602 155,412 -
-
Tax Rate - 84.41% 68.95% 42.35% 32.26% 44.58% 18.51% -
Total Cost 931,845 1,333,950 1,240,019 1,204,734 948,126 975,468 637,976 6.51%
-
Net Worth 2,399,286 2,523,769 2,468,990 2,442,441 1,989,458 1,925,282 530,377 28.58%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - 13,274 26,548 21,392 42,784 25,663 -
Div Payout % - - 28.26% 18.90% 18.66% 38.68% 16.51% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 2,399,286 2,523,769 2,468,990 2,442,441 1,989,458 1,925,282 530,377 28.58%
NOSH 2,695,828 2,695,828 2,654,828 2,591,447 2,139,202 2,139,202 855,448 21.07%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -15.24% 1.44% 2.23% 9.77% 9.85% 10.40% 19.61% -
ROE -5.21% 1.72% 1.90% 5.75% 5.76% 5.74% 29.30% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 29.99 50.39 47.77 50.29 49.16 50.89 92.77 -17.14%
EPS -4.64 1.62 1.77 5.29 5.36 5.17 7.27 -
DPS 0.00 0.00 0.50 1.00 1.00 2.00 3.00 -
NAPS 0.89 0.9397 0.93 0.92 0.93 0.90 0.62 6.20%
Adjusted Per Share Value based on latest NOSH - 2,591,447
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 27.27 45.64 42.77 45.03 35.47 36.71 26.76 0.31%
EPS -4.21 1.46 1.58 4.74 3.87 3.73 5.24 -
DPS 0.00 0.00 0.45 0.90 0.72 1.44 0.87 -
NAPS 0.8091 0.8511 0.8326 0.8236 0.6709 0.6492 0.1789 28.58%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.395 0.41 0.51 0.85 0.66 1.20 1.50 -
P/RPS 1.32 0.81 1.07 1.69 1.34 2.36 1.62 -3.35%
P/EPS -8.52 25.37 28.83 16.06 12.31 23.21 8.26 -
EY -11.74 3.94 3.47 6.23 8.12 4.31 12.11 -
DY 0.00 0.00 0.98 1.18 1.52 1.67 2.00 -
P/NAPS 0.44 0.44 0.55 0.92 0.71 1.33 2.42 -24.72%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/22 21/09/21 27/08/20 30/08/19 30/08/18 30/08/17 30/08/16 -
Price 0.385 0.385 0.505 0.83 0.695 1.15 1.72 -
P/RPS 1.28 0.76 1.06 1.65 1.41 2.26 1.85 -5.95%
P/EPS -8.30 23.83 28.54 15.69 12.97 22.24 9.47 -
EY -12.04 4.20 3.50 6.38 7.71 4.50 10.56 -
DY 0.00 0.00 0.99 1.20 1.44 1.74 1.74 -
P/NAPS 0.43 0.41 0.54 0.90 0.75 1.28 2.77 -26.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment