[IRIS] YoY Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 92.96%
YoY- 805.74%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/12 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 466,410 387,516 265,573 258,592 209,010 182,642 286,645 6.93%
PBT 34,494 48,946 26,737 14,465 2,030 2,929 2,982 40.12%
Tax -13,554 -16,994 -9,994 -2,690 -1,358 -20 -17 151.07%
NP 20,940 31,952 16,742 11,774 672 2,909 2,965 30.91%
-
NP to SH 20,214 31,933 16,742 11,774 1,300 2,909 2,965 30.27%
-
Tax Rate 39.29% 34.72% 37.38% 18.60% 66.90% 0.68% 0.57% -
Total Cost 445,470 355,564 248,830 246,817 208,338 179,733 283,680 6.41%
-
Net Worth 410,610 340,118 296,288 275,968 231,562 227,686 -10,291 -
Dividend
31/12/12 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 410,610 340,118 296,288 275,968 231,562 227,686 -10,291 -
NOSH 1,579,270 1,417,159 1,410,898 1,379,843 1,218,750 948,695 823,333 9.38%
Ratio Analysis
31/12/12 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 4.49% 8.25% 6.30% 4.55% 0.32% 1.59% 1.03% -
ROE 4.92% 9.39% 5.65% 4.27% 0.56% 1.28% 0.00% -
Per Share
31/12/12 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 29.53 27.34 18.82 18.74 17.15 19.25 34.82 -2.24%
EPS 1.28 2.25 1.19 0.85 0.11 0.31 0.36 19.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.24 0.21 0.20 0.19 0.24 -0.0125 -
Adjusted Per Share Value based on latest NOSH - 1,376,190
31/12/12 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 57.18 47.51 32.56 31.70 25.62 22.39 35.14 6.93%
EPS 2.48 3.91 2.05 1.44 0.16 0.36 0.36 30.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5034 0.417 0.3632 0.3383 0.2839 0.2791 -0.0126 -
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 31/12/12 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.17 0.13 0.16 0.12 0.23 0.22 0.11 -
P/RPS 0.58 0.48 0.85 0.64 1.34 1.14 0.32 8.53%
P/EPS 13.28 5.77 13.48 14.06 215.63 71.74 30.54 -10.84%
EY 7.53 17.33 7.42 7.11 0.46 1.39 3.27 12.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.54 0.76 0.60 1.21 0.92 0.00 -
Price Multiplier on Announcement Date
31/12/12 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 26/02/13 23/11/10 24/11/09 27/11/08 29/11/07 28/11/06 28/11/05 -
Price 0.16 0.14 0.16 0.09 0.22 0.23 0.14 -
P/RPS 0.54 0.51 0.85 0.48 1.28 1.19 0.40 4.22%
P/EPS 12.50 6.21 13.48 10.55 206.25 75.00 38.87 -14.47%
EY 8.00 16.10 7.42 9.48 0.48 1.33 2.57 16.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.58 0.76 0.45 1.16 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment