[IRIS] YoY Annualized Quarter Result on 31-Dec-2013 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
26-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Dec-2013 [#3]
Profit Trend
QoQ- -9.12%
YoY- 34.75%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 CAGR
Revenue 404,185 495,297 528,604 553,085 466,410 387,516 265,573 5.95%
PBT -27,005 21,268 10,160 38,396 34,494 48,946 26,737 -
Tax -13,230 -23,640 -7,121 -12,850 -13,554 -16,994 -9,994 3.94%
NP -40,236 -2,372 3,038 25,545 20,940 31,952 16,742 -
-
NP to SH -36,041 6,040 7,269 27,238 20,214 31,933 16,742 -
-
Tax Rate - 111.15% 70.09% 33.47% 39.29% 34.72% 37.38% -
Total Cost 444,421 497,669 525,565 527,540 445,470 355,564 248,830 8.31%
-
Net Worth 551,355 562,337 581,950 449,105 410,610 340,118 296,288 8.93%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 CAGR
Net Worth 551,355 562,337 581,950 449,105 410,610 340,118 296,288 8.93%
NOSH 2,247,000 2,059,090 2,019,259 1,660,894 1,579,270 1,417,159 1,410,898 6.62%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 CAGR
NP Margin -9.95% -0.48% 0.57% 4.62% 4.49% 8.25% 6.30% -
ROE -6.54% 1.07% 1.25% 6.07% 4.92% 9.39% 5.65% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 CAGR
RPS 18.11 24.05 26.18 33.30 29.53 27.34 18.82 -0.52%
EPS -1.61 0.29 0.36 1.64 1.28 2.25 1.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2471 0.2731 0.2882 0.2704 0.26 0.24 0.21 2.26%
Adjusted Per Share Value based on latest NOSH - 1,649,696
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 CAGR
RPS 48.88 59.90 63.93 66.89 56.41 46.87 32.12 5.95%
EPS -4.36 0.73 0.88 3.29 2.44 3.86 2.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6668 0.6801 0.7038 0.5432 0.4966 0.4114 0.3583 8.93%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 -
Price 0.11 0.22 0.25 0.28 0.17 0.13 0.16 -
P/RPS 0.61 0.91 0.95 0.84 0.58 0.48 0.85 -4.46%
P/EPS -6.81 75.00 69.44 17.07 13.28 5.77 13.48 -
EY -14.68 1.33 1.44 5.86 7.53 17.33 7.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.81 0.87 1.04 0.65 0.54 0.76 -6.96%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 CAGR
Date 22/02/17 24/02/16 25/02/15 26/02/14 26/02/13 23/11/10 24/11/09 -
Price 0.125 0.195 0.325 0.56 0.16 0.14 0.16 -
P/RPS 0.69 0.81 1.24 1.68 0.54 0.51 0.85 -2.83%
P/EPS -7.74 66.48 90.28 34.15 12.50 6.21 13.48 -
EY -12.92 1.50 1.11 2.93 8.00 16.10 7.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.71 1.13 2.07 0.62 0.58 0.76 -5.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment