[SYMPHNY] YoY Annualized Quarter Result on 30-Jun-2015 [#1]

Stock
[SYMPHNY] SYMPHONY HOUSE BHD
Announcement Date
19-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- 1587.91%
YoY- 374.06%
Quarter Report
Latest QR
Upcoming QR
SYMPHNY's Result
SYMPHNY's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 31/03/14 30/06/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 102,720 70,152 77,392 131,016 97,648 170,296 165,576 -8.68%
PBT 19,808 -2,200 4,214 6,480 -1,768 -3,580 -2,440 -
Tax -8,636 -364 -1,420 -3,996 856 -3,368 -3,364 19.66%
NP 11,172 -2,564 2,794 2,484 -912 -6,948 -5,804 -
-
NP to SH 10,088 -3,192 2,128 2,008 -2,180 -8,084 -6,488 -
-
Tax Rate 43.60% - 33.70% 61.67% - - - -
Total Cost 91,548 72,716 74,598 128,532 98,560 177,244 171,380 -11.25%
-
Net Worth 106,189 106,399 106,399 131,774 183,937 176,837 212,107 -12.34%
Dividend
30/06/15 31/03/14 30/06/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/14 30/06/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 106,189 106,399 106,399 131,774 183,937 176,837 212,107 -12.34%
NOSH 663,684 665,000 665,000 627,500 681,250 631,562 623,846 1.18%
Ratio Analysis
30/06/15 31/03/14 30/06/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 10.88% -3.65% 3.61% 1.90% -0.93% -4.08% -3.51% -
ROE 9.50% -3.00% 2.00% 1.52% -1.19% -4.57% -3.06% -
Per Share
30/06/15 31/03/14 30/06/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 15.48 10.55 11.64 20.88 14.33 26.96 26.54 -9.75%
EPS 1.52 -0.48 0.32 0.32 -0.32 -1.28 -1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.16 0.21 0.27 0.28 0.34 -13.36%
Adjusted Per Share Value based on latest NOSH - 663,684
30/06/15 31/03/14 30/06/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 15.49 10.58 11.67 19.76 14.73 25.68 24.97 -8.69%
EPS 1.52 -0.48 0.32 0.30 -0.33 -1.22 -0.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1602 0.1605 0.1605 0.1987 0.2774 0.2667 0.3199 -12.33%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/14 30/06/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/06/15 31/03/14 30/06/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.15 0.19 0.235 0.105 0.14 0.17 0.25 -
P/RPS 0.97 1.80 0.00 0.50 0.98 0.63 0.94 0.59%
P/EPS 9.87 -39.58 0.00 32.81 -43.75 -13.28 -24.04 -
EY 10.13 -2.53 0.00 3.05 -2.29 -7.53 -4.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.19 0.00 0.50 0.52 0.61 0.74 4.66%
Price Multiplier on Announcement Date
30/06/15 31/03/14 30/06/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 19/08/15 19/05/14 18/08/14 31/05/13 17/05/12 31/05/11 19/05/10 -
Price 0.125 0.255 0.225 0.13 0.12 0.17 0.23 -
P/RPS 0.81 2.42 0.00 0.62 0.84 0.63 0.87 -1.35%
P/EPS 8.22 -53.12 0.00 40.63 -37.50 -13.28 -22.12 -
EY 12.16 -1.88 0.00 2.46 -2.67 -7.53 -4.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.59 0.00 0.62 0.44 0.61 0.68 2.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment