[SYMPHNY] YoY Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[SYMPHNY] SYMPHONY HOUSE BHD
Announcement Date
19-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -295.72%
YoY- -285.37%
Quarter Report
Latest QR
Upcoming QR
SYMPHNY's Result
SYMPHNY's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 131,016 97,648 170,296 165,576 178,656 168,276 130,056 0.12%
PBT 6,480 -1,768 -3,580 -2,440 7,112 9,600 8,172 -3.78%
Tax -3,996 856 -3,368 -3,364 -2,824 -2,444 -4,624 -2.40%
NP 2,484 -912 -6,948 -5,804 4,288 7,156 3,548 -5.76%
-
NP to SH 2,008 -2,180 -8,084 -6,488 3,500 5,228 1,964 0.36%
-
Tax Rate 61.67% - - - 39.71% 25.46% 56.58% -
Total Cost 128,532 98,560 177,244 171,380 174,368 161,120 126,508 0.26%
-
Net Worth 131,774 183,937 176,837 212,107 206,250 211,609 252,514 -10.26%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - 24,895 38,438 -
Div Payout % - - - - - 476.19% 1,957.14% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 131,774 183,937 176,837 212,107 206,250 211,609 252,514 -10.26%
NOSH 627,500 681,250 631,562 623,846 624,999 622,380 701,428 -1.83%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 1.90% -0.93% -4.08% -3.51% 2.40% 4.25% 2.73% -
ROE 1.52% -1.19% -4.57% -3.06% 1.70% 2.47% 0.78% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 20.88 14.33 26.96 26.54 28.58 27.04 18.54 1.99%
EPS 0.32 -0.32 -1.28 -1.04 0.56 0.84 0.28 2.24%
DPS 0.00 0.00 0.00 0.00 0.00 4.00 5.48 -
NAPS 0.21 0.27 0.28 0.34 0.33 0.34 0.36 -8.58%
Adjusted Per Share Value based on latest NOSH - 623,846
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 19.76 14.73 25.68 24.97 26.94 25.38 19.62 0.11%
EPS 0.30 -0.33 -1.22 -0.98 0.53 0.79 0.30 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 3.75 5.80 -
NAPS 0.1987 0.2774 0.2667 0.3199 0.3111 0.3191 0.3808 -10.26%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.105 0.14 0.17 0.25 0.22 0.28 0.43 -
P/RPS 0.50 0.98 0.63 0.94 0.77 1.04 2.32 -22.55%
P/EPS 32.81 -43.75 -13.28 -24.04 39.29 33.33 153.57 -22.66%
EY 3.05 -2.29 -7.53 -4.16 2.55 3.00 0.65 29.35%
DY 0.00 0.00 0.00 0.00 0.00 14.29 12.74 -
P/NAPS 0.50 0.52 0.61 0.74 0.67 0.82 1.19 -13.44%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/05/13 17/05/12 31/05/11 19/05/10 21/05/09 21/05/08 21/05/07 -
Price 0.13 0.12 0.17 0.23 0.26 0.29 0.36 -
P/RPS 0.62 0.84 0.63 0.87 0.91 1.07 1.94 -17.29%
P/EPS 40.63 -37.50 -13.28 -22.12 46.43 34.52 128.57 -17.45%
EY 2.46 -2.67 -7.53 -4.52 2.15 2.90 0.78 21.07%
DY 0.00 0.00 0.00 0.00 0.00 13.79 15.22 -
P/NAPS 0.62 0.44 0.61 0.68 0.79 0.85 1.00 -7.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment