[SYMPHNY] YoY Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[SYMPHNY] SYMPHONY HOUSE BHD
Announcement Date
19-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -148.93%
YoY- -285.37%
Quarter Report
Latest QR
Upcoming QR
SYMPHNY's Result
SYMPHNY's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 32,754 24,412 42,574 41,394 44,664 42,069 32,514 0.12%
PBT 1,620 -442 -895 -610 1,778 2,400 2,043 -3.78%
Tax -999 214 -842 -841 -706 -611 -1,156 -2.40%
NP 621 -228 -1,737 -1,451 1,072 1,789 887 -5.76%
-
NP to SH 502 -545 -2,021 -1,622 875 1,307 491 0.36%
-
Tax Rate 61.67% - - - 39.71% 25.46% 56.58% -
Total Cost 32,133 24,640 44,311 42,845 43,592 40,280 31,627 0.26%
-
Net Worth 131,774 183,937 176,837 212,107 206,250 211,609 252,514 -10.26%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - 6,223 9,609 -
Div Payout % - - - - - 476.19% 1,957.14% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 131,774 183,937 176,837 212,107 206,250 211,609 252,514 -10.26%
NOSH 627,500 681,250 631,562 623,846 624,999 622,380 701,428 -1.83%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 1.90% -0.93% -4.08% -3.51% 2.40% 4.25% 2.73% -
ROE 0.38% -0.30% -1.14% -0.76% 0.42% 0.62% 0.19% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 5.22 3.58 6.74 6.64 7.15 6.76 4.64 1.98%
EPS 0.08 -0.08 -0.32 -0.26 0.14 0.21 0.07 2.24%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 1.37 -
NAPS 0.21 0.27 0.28 0.34 0.33 0.34 0.36 -8.58%
Adjusted Per Share Value based on latest NOSH - 623,846
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 4.94 3.68 6.42 6.24 6.74 6.34 4.90 0.13%
EPS 0.08 -0.08 -0.30 -0.24 0.13 0.20 0.07 2.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.94 1.45 -
NAPS 0.1987 0.2774 0.2667 0.3199 0.3111 0.3191 0.3808 -10.26%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.105 0.14 0.17 0.25 0.22 0.28 0.43 -
P/RPS 2.01 3.91 2.52 3.77 3.08 4.14 9.28 -22.48%
P/EPS 131.25 -175.00 -53.13 -96.15 157.14 133.33 614.29 -22.66%
EY 0.76 -0.57 -1.88 -1.04 0.64 0.75 0.16 29.62%
DY 0.00 0.00 0.00 0.00 0.00 3.57 3.19 -
P/NAPS 0.50 0.52 0.61 0.74 0.67 0.82 1.19 -13.44%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/05/13 17/05/12 31/05/11 19/05/10 21/05/09 21/05/08 21/05/07 -
Price 0.13 0.12 0.17 0.23 0.26 0.29 0.36 -
P/RPS 2.49 3.35 2.52 3.47 3.64 4.29 7.77 -17.26%
P/EPS 162.50 -150.00 -53.13 -88.46 185.71 138.10 514.29 -17.45%
EY 0.62 -0.67 -1.88 -1.13 0.54 0.72 0.19 21.76%
DY 0.00 0.00 0.00 0.00 0.00 3.45 3.81 -
P/NAPS 0.62 0.44 0.61 0.68 0.79 0.85 1.00 -7.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment