[LAMBO] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ--%
YoY- -3.47%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/21 30/11/20 30/11/19 30/06/19 30/06/18 30/06/17 31/12/15 CAGR
Revenue 3,976 47,746 0 110,354 86,276 75,982 920 28.04%
PBT -31,090 -40,096 0 23,260 23,176 24,336 -308 118.01%
Tax 0 -332 0 -6,832 -6,162 -6,128 0 -
NP -31,090 -40,428 0 16,428 17,014 18,208 -308 118.01%
-
NP to SH -31,078 -40,408 0 16,448 17,040 18,208 -308 118.00%
-
Tax Rate - - - 29.37% 26.59% 25.18% - -
Total Cost 35,066 88,174 0 93,926 69,262 57,774 1,228 76.14%
-
Net Worth 319,420 166,659 0 124,144 107,777 93,128 6,137 94.94%
Dividend
30/11/21 30/11/20 30/11/19 30/06/19 30/06/18 30/06/17 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/21 30/11/20 30/11/19 30/06/19 30/06/18 30/06/17 31/12/15 CAGR
Net Worth 319,420 166,659 0 124,144 107,777 93,128 6,137 94.94%
NOSH 1,371,468 3,783,316 2,101,103 2,102,117 2,089,581 835,229 219,999 36.21%
Ratio Analysis
30/11/21 30/11/20 30/11/19 30/06/19 30/06/18 30/06/17 31/12/15 CAGR
NP Margin -781.94% -84.67% 0.00% 14.89% 19.72% 23.96% -33.48% -
ROE -9.73% -24.25% 0.00% 13.25% 15.81% 19.55% -5.02% -
Per Share
30/11/21 30/11/20 30/11/19 30/06/19 30/06/18 30/06/17 31/12/15 CAGR
RPS 0.19 1.56 0.00 5.25 5.24 9.10 0.42 -12.53%
EPS -1.48 -1.32 0.00 0.78 1.04 2.18 -0.14 48.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1523 0.0543 0.00 0.0591 0.0655 0.1115 0.0279 33.19%
Adjusted Per Share Value based on latest NOSH - 2,102,117
30/11/21 30/11/20 30/11/19 30/06/19 30/06/18 30/06/17 31/12/15 CAGR
RPS 0.26 3.10 0.00 7.17 5.60 4.93 0.06 28.10%
EPS -2.02 -2.62 0.00 1.07 1.11 1.18 -0.02 118.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2074 0.1082 0.00 0.0806 0.07 0.0605 0.004 94.81%
Price Multiplier on Financial Quarter End Date
30/11/21 30/11/20 30/11/19 30/06/19 30/06/18 30/06/17 31/12/15 CAGR
Date 30/11/21 30/11/20 29/11/19 28/06/19 29/06/18 30/06/17 31/12/15 -
Price 0.05 0.035 0.035 0.065 0.145 0.82 0.18 -
P/RPS 26.37 2.25 0.00 1.24 2.77 9.01 43.04 -7.94%
P/EPS -3.37 -2.66 0.00 8.30 14.00 37.61 -128.57 -45.93%
EY -29.64 -37.62 0.00 12.05 7.14 2.66 -0.78 84.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.64 0.00 1.10 2.21 7.35 6.45 -39.47%
Price Multiplier on Announcement Date
30/11/21 30/11/20 30/11/19 30/06/19 30/06/18 30/06/17 31/12/15 CAGR
Date 28/01/22 29/01/21 - 29/08/19 28/08/18 30/08/17 26/02/16 -
Price 0.065 0.03 0.00 0.05 0.14 0.835 0.215 -
P/RPS 34.29 1.93 0.00 0.95 2.67 9.18 51.41 -6.61%
P/EPS -4.39 -2.28 0.00 6.39 13.52 38.30 -153.57 -45.14%
EY -22.80 -43.89 0.00 15.66 7.40 2.61 -0.65 82.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.55 0.00 0.85 2.14 7.49 7.71 -38.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment