[LAMBO] QoQ TTM Result on 30-Jun-2019 [#2]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 36.4%
YoY- -11.22%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
TTM Result
30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 31/12/18 CAGR
Revenue 35,382 85,629 55,178 104,516 74,977 96,106 92,476 -65.00%
PBT 8,154 18,890 11,630 23,081 16,871 22,698 23,039 -67.86%
Tax -2,566 -5,709 -3,415 -6,607 -4,799 -6,339 -6,276 -62.37%
NP 5,588 13,181 8,215 16,474 12,072 16,359 16,763 -69.89%
-
NP to SH 5,600 13,213 8,224 16,518 12,110 16,413 16,814 -69.92%
-
Tax Rate 31.47% 30.22% 29.36% 28.63% 28.45% 27.93% 27.24% -
Total Cost 29,794 72,448 46,963 88,042 62,905 79,747 75,713 -63.91%
-
Net Worth 0 122,494 0 124,144 115,237 120,694 114,594 -
Dividend
30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 31/12/18 CAGR
Net Worth 0 122,494 0 124,144 115,237 120,694 114,594 -
NOSH 2,101,103 2,102,117 2,100,587 2,102,117 2,099,039 2,102,117 2,089,581 0.60%
Ratio Analysis
30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 31/12/18 CAGR
NP Margin 15.79% 15.39% 14.89% 15.76% 16.10% 17.02% 18.13% -
ROE 0.00% 10.79% 0.00% 13.31% 10.51% 13.60% 14.67% -
Per Share
30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 31/12/18 CAGR
RPS 1.68 4.08 2.63 4.98 3.57 4.58 4.95 -69.29%
EPS 0.27 0.63 0.39 0.79 0.58 0.78 0.90 -73.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0583 0.00 0.0591 0.0549 0.0575 0.0613 -
Adjusted Per Share Value based on latest NOSH - 2,102,117
30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 31/12/18 CAGR
RPS 2.30 5.56 3.58 6.78 4.87 6.24 6.00 -64.93%
EPS 0.36 0.86 0.53 1.07 0.79 1.07 1.09 -70.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0795 0.00 0.0806 0.0748 0.0783 0.0744 -
Price Multiplier on Financial Quarter End Date
30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 31/12/18 CAGR
Date 29/11/19 30/09/19 30/08/19 28/06/19 31/05/19 29/03/19 31/12/18 -
Price 0.035 0.05 0.055 0.065 0.06 0.15 0.12 -
P/RPS 2.08 1.23 2.09 1.31 1.68 3.28 2.43 -15.62%
P/EPS 13.13 7.95 14.05 8.27 10.40 19.18 13.34 -1.71%
EY 7.62 12.58 7.12 12.10 9.62 5.21 7.50 1.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.86 0.00 1.10 1.09 2.61 1.96 -
Price Multiplier on Announcement Date
30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 31/12/18 CAGR
Date - 29/11/19 - 29/08/19 - 30/05/19 28/02/19 -
Price 0.00 0.035 0.00 0.05 0.00 0.06 0.135 -
P/RPS 0.00 0.86 0.00 1.00 0.00 1.31 2.73 -
P/EPS 0.00 5.57 0.00 6.36 0.00 7.67 15.01 -
EY 0.00 17.97 0.00 15.73 0.00 13.03 6.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.60 0.00 0.85 0.00 1.04 2.20 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment