[LAMBO] YoY Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ--%
YoY- -27.66%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/22 28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 4,912 32,469 0 81,361 90,490 80,001 0 -
PBT -25,676 -44,634 0 18,098 23,630 25,172 0 -
Tax 0 -221 0 -5,564 -6,321 -6,346 0 -
NP -25,676 -44,856 0 12,534 17,309 18,825 0 -
-
NP to SH -25,668 -44,836 0 12,554 17,356 18,825 0 -
-
Tax Rate - - - 30.74% 26.75% 25.21% - -
Total Cost 30,588 77,325 0 68,826 73,181 61,176 0 -
-
Net Worth 275,394 131,496 0 122,494 110,761 97,669 54,165 35.01%
Dividend
28/02/22 28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 275,394 131,496 0 122,494 110,761 97,669 54,165 35.01%
NOSH 1,540,499 4,893,380 2,101,358 2,102,117 2,089,581 832,782 445,809 25.72%
Ratio Analysis
28/02/22 28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -522.72% -138.15% 0.00% 15.41% 19.13% 23.53% 0.00% -
ROE -9.32% -34.10% 0.00% 10.25% 15.67% 19.27% 0.00% -
Per Share
28/02/22 28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 0.26 0.95 0.00 3.87 5.04 9.61 0.00 -
EPS -1.35 -1.31 0.00 0.60 0.97 2.27 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.145 0.0383 0.00 0.0583 0.0617 0.1173 0.1215 3.31%
Adjusted Per Share Value based on latest NOSH - 2,102,117
28/02/22 28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 0.32 2.11 0.00 5.28 5.88 5.20 0.00 -
EPS -1.67 -2.91 0.00 0.82 1.13 1.22 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1788 0.0854 0.00 0.0795 0.0719 0.0634 0.0352 34.99%
Price Multiplier on Financial Quarter End Date
28/02/22 28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 28/02/22 26/02/21 28/02/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.07 0.025 0.03 0.05 0.15 0.685 0.19 -
P/RPS 27.07 2.64 0.00 1.29 2.98 7.13 0.00 -
P/EPS -5.18 -1.91 0.00 8.37 15.51 30.30 0.00 -
EY -19.31 -52.24 0.00 11.95 6.45 3.30 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.65 0.00 0.86 2.43 5.84 1.56 -19.55%
Price Multiplier on Announcement Date
28/02/22 28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/04/22 28/04/21 - 29/11/19 29/11/18 29/11/17 22/11/16 -
Price 0.075 0.02 0.00 0.035 0.145 0.60 0.28 -
P/RPS 29.00 2.11 0.00 0.90 2.88 6.24 0.00 -
P/EPS -5.55 -1.53 0.00 5.86 15.00 26.54 0.00 -
EY -18.02 -65.30 0.00 17.07 6.67 3.77 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.52 0.00 0.60 2.35 5.12 2.30 -24.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment